Sitara Energy Limited (PSX:SEL)
Pakistan
· Delayed Price · Currency is PKR 11.00
0.00 (0.00%)
At close: Mar 24, 2025
Sitara Energy Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 1,031 | 916.06 | 1,068 | 482.31 | 763.55 | 958.06 | Upgrade
|
| Revenue Growth (YoY) | 14.67% | -14.20% | 121.37% | -36.83% | -20.30% | -11.72% | Upgrade
|
| Operations & Maintenance | 4.06 | 3.06 | 3.15 | - | - | - | Upgrade
|
| Selling, General & Admin | 138.45 | 73.59 | 47.98 | 49.16 | 58.55 | 68.92 | Upgrade
|
| Provision for Bad Debts | 0.31 | 0.31 | 5.27 | - | - | - | Upgrade
|
| Other Operating Expenses | 1,015 | 909.87 | 1,015 | 476.83 | 731.47 | 879.69 | Upgrade
|
| Total Operating Expenses | 1,158 | 986.83 | 1,072 | 525.99 | 790.02 | 948.61 | Upgrade
|
| Operating Income | -126.63 | -70.78 | -4.12 | -43.68 | -26.46 | 9.45 | Upgrade
|
| Interest Expense | -124.88 | -162.11 | -139.77 | -120.14 | -104.12 | -164.84 | Upgrade
|
| Interest Income | 0.07 | 0.07 | - | - | - | - | Upgrade
|
| Net Interest Expense | -124.82 | -162.04 | -139.77 | -120.14 | -104.12 | -164.84 | Upgrade
|
| Other Non-Operating Income (Expenses) | 54.11 | 120.5 | 33.27 | 9.57 | 3.7 | 3.06 | Upgrade
|
| EBT Excluding Unusual Items | -197.34 | -112.31 | -110.63 | -154.25 | -126.88 | -152.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 180.7 | 180.7 | 9.53 | 0.48 | -8.57 | 9.82 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 3.57 | Upgrade
|
| Pretax Income | -16.64 | 68.39 | -101.1 | -153.76 | -135.45 | -138.95 | Upgrade
|
| Income Tax Expense | 36.08 | 33.56 | 2.43 | 1.84 | 4.04 | 1.46 | Upgrade
|
| Earnings From Continuing Ops. | -52.72 | 34.82 | -103.53 | -155.61 | -139.49 | -140.4 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0 | -0 | Upgrade
|
| Net Income | -52.72 | 34.82 | -103.53 | -155.61 | -139.49 | -140.4 | Upgrade
|
| Net Income to Common | -52.72 | 34.82 | -103.53 | -155.61 | -139.49 | -140.4 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| EPS (Basic) | -2.76 | 1.82 | -5.42 | -8.15 | -7.31 | -7.35 | Upgrade
|
| EPS (Diluted) | -2.76 | 1.82 | -5.42 | -8.15 | -7.31 | -7.35 | Upgrade
|
| Free Cash Flow | -281.14 | -265.15 | 49.66 | 113.9 | -77.94 | -98.31 | Upgrade
|
| Free Cash Flow Per Share | -14.72 | -13.89 | 2.60 | 5.97 | -4.08 | -5.15 | Upgrade
|
| Profit Margin | -5.11% | 3.80% | -9.70% | -32.26% | -18.27% | -14.66% | Upgrade
|
| Free Cash Flow Margin | -27.26% | -28.94% | 4.65% | 23.62% | -10.21% | -10.26% | Upgrade
|
| EBITDA | -82.28 | -29.59 | 23.01 | -13.73 | 1.37 | 37.77 | Upgrade
|
| EBITDA Margin | -7.98% | -3.23% | 2.15% | -2.85% | 0.18% | 3.94% | Upgrade
|
| D&A For EBITDA | 44.36 | 41.19 | 27.13 | 29.94 | 27.84 | 28.32 | Upgrade
|
| EBIT | -126.63 | -70.78 | -4.12 | -43.68 | -26.46 | 9.45 | Upgrade
|
| EBIT Margin | -12.28% | -7.73% | -0.39% | -9.06% | -3.47% | 0.99% | Upgrade
|
| Effective Tax Rate | - | 49.08% | - | - | - | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.