Sitara Energy Limited (PSX:SEL)
21.25
+1.93 (9.99%)
At close: Nov 28, 2025
Sitara Energy Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 135.77 | 176.99 | 916.06 | 1,068 | 482.31 | 763.55 | Upgrade | |
Revenue Growth (YoY) | -85.94% | -80.68% | -14.20% | 121.37% | -36.83% | -20.30% | Upgrade |
Operations & Maintenance | 2.72 | 2.72 | 3.06 | 3.15 | - | - | Upgrade |
Selling, General & Admin | 66.65 | 69.49 | 73.59 | 47.98 | 49.16 | 58.55 | Upgrade |
Other Operating Expenses | 222.43 | 291.08 | 910.77 | 1,021 | 476.83 | 731.47 | Upgrade |
Total Operating Expenses | 291.8 | 363.29 | 987.42 | 1,072 | 525.99 | 790.02 | Upgrade |
Operating Income | -156.04 | -186.3 | -71.37 | -4.12 | -43.68 | -26.46 | Upgrade |
Interest Expense | -31.16 | -53.87 | -162.11 | -139.77 | -120.14 | -104.12 | Upgrade |
Interest Income | 8.61 | 8.61 | 0.07 | - | - | - | Upgrade |
Net Interest Expense | -22.55 | -45.26 | -162.04 | -139.77 | -120.14 | -104.12 | Upgrade |
Other Non-Operating Income (Expenses) | 334.34 | 334.34 | 121.1 | 33.27 | 9.57 | 3.7 | Upgrade |
EBT Excluding Unusual Items | 155.75 | 102.78 | -112.31 | -110.63 | -154.25 | -126.88 | Upgrade |
Gain (Loss) on Sale of Assets | 17.65 | 17.65 | 180.7 | 9.53 | 0.48 | -8.57 | Upgrade |
Pretax Income | 173.4 | 120.43 | 68.39 | -101.1 | -153.76 | -135.45 | Upgrade |
Income Tax Expense | 3.32 | 5.12 | 33.56 | 2.43 | 1.84 | 4.04 | Upgrade |
Earnings From Continuing Ops. | 170.08 | 115.31 | 34.82 | -103.53 | -155.61 | -139.49 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -0 | Upgrade |
Net Income | 170.08 | 115.31 | 34.82 | -103.53 | -155.61 | -139.49 | Upgrade |
Net Income to Common | 170.08 | 115.31 | 34.82 | -103.53 | -155.61 | -139.49 | Upgrade |
Net Income Growth | 228.38% | 231.12% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
EPS (Basic) | 8.90 | 6.04 | 1.82 | -5.42 | -8.15 | -7.31 | Upgrade |
EPS (Diluted) | 8.90 | 6.04 | 1.82 | -5.42 | -8.15 | -7.31 | Upgrade |
EPS Growth | 228.17% | 231.12% | - | - | - | - | Upgrade |
Free Cash Flow | 68.28 | -184.67 | -184.2 | 49.66 | 113.9 | -77.94 | Upgrade |
Free Cash Flow Per Share | 3.57 | -9.67 | -9.65 | 2.60 | 5.97 | -4.08 | Upgrade |
Profit Margin | 125.28% | 65.15% | 3.80% | -9.70% | -32.26% | -18.27% | Upgrade |
Free Cash Flow Margin | 50.29% | -104.34% | -20.11% | 4.65% | 23.62% | -10.21% | Upgrade |
EBITDA | -107.74 | -138.89 | -30.18 | 23.01 | -13.73 | 1.37 | Upgrade |
EBITDA Margin | -79.36% | -78.47% | -3.29% | 2.15% | -2.85% | 0.18% | Upgrade |
D&A For EBITDA | 48.3 | 47.42 | 41.19 | 27.13 | 29.94 | 27.84 | Upgrade |
EBIT | -156.04 | -186.3 | -71.37 | -4.12 | -43.68 | -26.46 | Upgrade |
EBIT Margin | -114.93% | -105.26% | -7.79% | -0.39% | -9.06% | -3.47% | Upgrade |
Effective Tax Rate | 1.91% | 4.25% | 49.08% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.