Service Industries Textiles Limited (PSX:SERT)
Pakistan · Delayed Price · Currency is PKR 34.87
0.00 (0.00%)
At close: May 29, 2026
PSX:SERT Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Income | -81.91 | -72.9 | -100.64 | -157.92 | -11.37 | 59.54 |
Depreciation & Amortization | 43.96 | 35.24 | 37.58 | 41.5 | 42.42 | 37.67 |
Loss (Gain) From Sale of Assets | - | - | - | - | 1.64 | 0.11 |
Asset Writedown & Restructuring Costs | 0.22 | 0.22 | 0.58 | - | - | - |
Other Operating Activities | 10 | 5.03 | 5.03 | -3.22 | -32.81 | 2.18 |
Change in Accounts Receivable | - | -3.87 | -1.62 | 0.25 | -0.5 | -0.67 |
Change in Inventory | 11.02 | -2.45 | -5.34 | -11.27 | 6.26 | 3.84 |
Change in Accounts Payable | 68.63 | 84.07 | 118.79 | 103.56 | 42.4 | -16.47 |
Change in Other Net Operating Assets | 0.56 | -0.7 | -32.88 | -6.45 | 5.28 | -6.74 |
Operating Cash Flow | 52.47 | 44.64 | 21.49 | -33.55 | 53.31 | 79.45 |
Operating Cash Flow Growth | 9.73% | 107.78% | - | - | -32.90% | 17.73% |
Capital Expenditures | -39.11 | -34.82 | -4.07 | -0.65 | -46.09 | -69.97 |
Sale of Property, Plant & Equipment | - | - | - | - | 2.4 | 3.1 |
Other Investing Activities | 3.47 | - | - | - | -3.04 | -0.82 |
Investing Cash Flow | -35.64 | -34.82 | -4.07 | -0.65 | -46.73 | -67.69 |
Short-Term Debt Issued | - | - | - | 26.72 | - | - |
Long-Term Debt Issued | - | - | - | - | 4.8 | 6.51 |
Total Debt Issued | - | - | - | 26.72 | 4.8 | 6.51 |
Short-Term Debt Repaid | - | -5.18 | - | - | - | - |
Long-Term Debt Repaid | - | -9.34 | -12.25 | -8.25 | -10.94 | -18.51 |
Total Debt Repaid | -11.82 | -14.51 | -12.25 | -8.25 | -10.94 | -18.51 |
Net Debt Issued (Repaid) | -11.82 | -14.51 | -12.25 | 18.47 | -6.14 | -12 |
Common Dividends Paid | -0 | - | - | - | -13.47 | -0.07 |
Financing Cash Flow | -11.82 | -14.51 | -12.25 | 18.47 | -19.61 | -12.07 |
Net Cash Flow | 5.01 | -4.69 | 5.16 | -15.73 | -13.03 | -0.31 |
Free Cash Flow | 13.36 | 9.83 | 17.41 | -34.2 | 7.22 | 9.48 |
Free Cash Flow Growth | -43.69% | -43.58% | - | - | -23.80% | -75.69% |
Free Cash Flow Margin | 0.99% | 0.72% | 1.30% | -3.25% | 0.54% | 0.77% |
Free Cash Flow Per Share | 0.97 | 0.71 | 1.26 | -2.48 | 0.52 | 1.58 |
Cash Interest Paid | 0.06 | 0.06 | 0.02 | 0.21 | 8.32 | 5.45 |
Cash Income Tax Paid | 17.82 | 17.82 | 16.25 | 14.9 | 24.15 | 19.11 |
Levered Free Cash Flow | 49.89 | 47.62 | 66.99 | 33.7 | 15.17 | 13.08 |
Unlevered Free Cash Flow | 54.32 | 54.2 | 74.6 | 41.3 | 19.3 | 16.14 |
Change in Working Capital | 80.21 | 77.05 | 78.94 | 86.09 | 53.44 | -20.05 |