SG Allied Businesses Limited (PSX:SGABL)
126.00
0.00 (0.00%)
At close: Oct 10, 2025
SG Allied Businesses Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 79.37 | 85.22 | 57.2 | 22.14 | 14.25 | 16.9 | |
Revenue Growth (YoY) | -1.25% | 48.99% | 158.37% | 55.39% | -15.71% | 222.24% |
Cost of Revenue | 82.91 | 62.68 | 41.56 | 26.79 | 10.56 | 5.14 |
Gross Profit | -3.53 | 22.54 | 15.64 | -4.65 | 3.69 | 11.76 |
Selling, General & Admin | 106.16 | 112.02 | 115.51 | 70.27 | 52.74 | 47.63 |
Other Operating Expenses | 10.18 | 10.18 | - | 1.06 | 6.53 | 6.79 |
Operating Expenses | 129.42 | 135.28 | 115.51 | 80.88 | 67.36 | 62.5 |
Operating Income | -132.95 | -112.75 | -99.87 | -85.53 | -63.67 | -50.74 |
Interest Expense | -0.03 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 111.14 | 97.81 | 83.01 | 77.04 | 53.73 | 49.76 |
EBT Excluding Unusual Items | -21.84 | -14.94 | -16.85 | -8.48 | -9.94 | -0.98 |
Pretax Income | -21.84 | -14.94 | -16.85 | -8.48 | -9.94 | -0.98 |
Income Tax Expense | -0.96 | 0.23 | -0.72 | -0.12 | 0.85 | 10.94 |
Net Income | -20.88 | -15.17 | -16.14 | -8.36 | -10.79 | -11.92 |
Net Income to Common | -20.88 | -15.17 | -16.14 | -8.36 | -10.79 | -11.92 |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
EPS (Basic) | -1.39 | -1.01 | -1.08 | -0.56 | -0.72 | -0.79 |
EPS (Diluted) | -1.39 | -1.01 | -1.08 | -0.56 | -0.72 | -0.79 |
Free Cash Flow | -29.9 | -14.55 | -17.15 | -35.93 | -90.14 | -8.68 |
Free Cash Flow Per Share | -1.99 | -0.97 | -1.14 | -2.40 | -6.01 | -0.58 |
Gross Margin | -4.45% | 26.45% | 27.34% | -21.02% | 25.87% | 69.60% |
Operating Margin | -167.50% | -132.30% | -174.60% | -386.33% | -446.93% | -300.18% |
Profit Margin | -26.31% | -17.80% | -28.21% | -37.76% | -75.76% | -70.53% |
Free Cash Flow Margin | -37.67% | -17.08% | -29.99% | -162.31% | -632.67% | -51.36% |
EBITDA | -114.59 | -97 | -89.02 | -74.72 | -54.77 | -41.38 |
EBITDA Margin | -144.37% | -113.83% | -155.63% | - | - | -244.82% |
D&A For EBITDA | 18.36 | 15.74 | 10.85 | 10.81 | 8.91 | 9.36 |
EBIT | -132.95 | -112.75 | -99.87 | -85.53 | -63.67 | -50.74 |
EBIT Margin | -167.50% | -132.30% | -174.60% | - | - | - |
Advertising Expenses | - | 0.43 | 0.67 | 0.51 | 0.15 | 0.12 |