Shahtaj Sugar Mills Ratios and Metrics

Market cap in millions PKR. Fiscal year is October - September.

Millions PKR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	2,050	2,007	1,045	763	555	577
Market Cap Growth	55.29%	92.07%	36.88%	37.58%	-3.79%	-39.98%
Enterprise Value	11,555	7,127	5,965	3,625	4,896	4,069
Last Close Price	170.66	166.01	86.43	55.65	40.45	38.07
PE Ratio	7.48	61.42	32.51	1.88	515.24	2.82
PS Ratio	0.24	0.23	0.12	0.08	0.08	0.09
PB Ratio	0.58	0.60	0.32	0.22	0.19	0.22
P/TBV Ratio	0.58	0.60	0.32	0.22	0.19	0.22
P/FCF Ratio	-	-	-	0.48	-	-
P/OCF Ratio	-	3.09	-	0.39	-	-
EV/Sales Ratio	1.37	0.82	0.68	0.38	0.74	0.64
EV/EBITDA Ratio	11.55	14.05	10.09	3.10	9.79	7.13
EV/EBIT Ratio	12.75	15.03	10.72	3.19	10.51	7.47
EV/FCF Ratio	-	-	-	2.29	-	-
Debt / Equity Ratio	2.77	1.27	1.32	0.68	1.26	0.92
Debt / EBITDA Ratio	10.16	8.33	7.36	1.98	7.52	4.23
Debt / FCF Ratio	-	-	-	1.47	-	-
Net Debt / Equity Ratio	2.69	1.25	1.24	0.65	1.25	0.91
Net Debt / EBITDA Ratio	9.90	8.21	6.94	1.91	7.48	4.22
Net Debt / FCF Ratio	-3.19	-69.93	-2.36	1.41	-2.93	-3.69
Asset Turnover	0.62	1.02	1.18	1.39	1.05	1.24
Inventory Turnover	1.19	5.10	4.98	4.46	3.48	7.29
Quick Ratio	0.09	0.07	0.12	0.10	0.06	0.07
Current Ratio	0.95	0.79	0.98	1.02	0.79	0.83
Return on Equity (ROE)	8.06%	0.98%	0.96%	12.64%	0.04%	8.06%
Return on Assets (ROA)	4.00%	3.50%	4.65%	10.38%	4.60%	6.67%
Return on Invested Capital (ROIC)	5.84%	1.50%	8.52%	11.22%	0.10%	7.68%
Return on Capital Employed (ROCE)	13.80%	7.70%	9.50%	23.30%	12.60%	15.00%
Earnings Yield	13.37%	1.63%	3.08%	53.11%	0.19%	35.51%
FCF Yield	-145.35%	-2.96%	-166.20%	207.25%	-229.80%	-112.97%
Dividend Yield	0.73%	0.75%	-	25.16%	-	13.13%
Payout Ratio	5.06%	0.09%	465.54%	0.00%	5074.74%	0.01%
Total Shareholder Return	0.73%	0.75%	-	25.16%	-	13.13%