Security Investment Bank Limited (PSX:SIBL)

Security Investment Bank Cash Flow Statement

Financials in millions PKR. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	9.04	20.01	77.43	79.77	-33.07	25.09
Depreciation & Amortization	24.49	28.36	14.23	1.85	1.87	2.12
Loss (Gain) From Sale of Assets	-0.01	-0.06	-	-0.06	-0	-0.08
Loss (Gain) From Sale of Investments	-0.26	-0.26	-20.16	-77.98	66.63	-33.36
Other Operating Activities	10.11	10.08	8.93	35.66	-20.5	-13.3
Change in Accounts Receivable	-2.71	-2.71	-	-	-	-
Change in Other Net Operating Assets	73.62	45.28	-9.46	23.72	-71.34	3.83
Operating Cash Flow	114.29	100.71	70.97	62.95	-56.41	-15.71
Operating Cash Flow Growth	-	41.91%	12.74%	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-18.51	-30.93	-61.85	-4.82	-1.72	-0.3
Sale of Property, Plant & Equipment	40.02	40.07	33.33	0.06	0.05	0.08
Investment in Securities	-1.61	-11.39	-37.7	-59.53	69.89	13.52
Other Investing Activities	0.48	-5.64	23.4	0.57	-	-
Investing Cash Flow	-15.57	-15.62	-42.82	-68.8	56.76	15.69

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Dividends Paid	-88.75	-67.47	-19.03	-	-	-
Financing Cash Flow	-88.75	-67.47	-19.03	-	-	-

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Miscellaneous Cash Flow Adjustments	-	-	2.09	-	-	-
Net Cash Flow	9.97	17.62	11.21	-5.86	0.35	-0.02

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	95.77	69.78	9.11	58.12	-58.14	-16.01
Free Cash Flow Growth	-	665.81%	-84.32%	-	-	-
Free Cash Flow Margin	96.89%	62.88%	6.58%	46.31%	-119.69%	-21.37%
Free Cash Flow Per Share	1.62	1.18	0.15	0.98	-0.98	-0.27
Levered Free Cash Flow	119.55	104.48	84	81.79	-70.46	21.96
Unlevered Free Cash Flow	119.55	104.48	84	81.79	-70.46	21.96

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Income Tax Paid	5.09	5.12	1.92	6.43	1.64	15.46
Change in Working Capital	70.92	42.58	-9.46	23.72	-71.34	3.83

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 27, 2026

Data Sources Report a data error