Security Investment Bank Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	437	497	591	250	221	283
Market Cap Growth	7.42%	-15.92%	136.39%	13.02%	-21.96%	-38.50%
Enterprise Value	-110	-41	96	-160	-123	-181
Last Close Price	7.38	8.40	8.63	3.37	2.98	3.82
PE Ratio	21.81	24.83	7.63	3.13	-	11.30
PS Ratio	3.93	4.39	4.26	1.99	4.55	3.78
PB Ratio	0.56	0.63	0.70	0.32	0.31	0.38
P/TBV Ratio	0.56	0.64	0.71	0.32	0.31	0.38
P/FCF Ratio	6.26	7.12	9.36	4.30	-	-
P/OCF Ratio	4.33	4.93	4.73	3.97	-	-
EV/Sales Ratio	-	-	0.69	-	-	-
EV/EBITDA Ratio	-	-	0.98	-	-	-
EV/EBIT Ratio	-	-	1.15	-	-	-
EV/FCF Ratio	-1.57	-	1.52	-	-	-
Net Debt / Equity Ratio	-0.72	-0.72	-0.62	-0.57	-0.45	-0.61
Net Debt / EBITDA Ratio	-9.58	-9.58	-5.31	-4.98	-17.37	-10.40
Net Debt / FCF Ratio	-8.13	-8.13	-8.19	-7.74	5.47	28.37
Asset Turnover	0.12	0.12	0.16	0.16	0.07	0.10
Quick Ratio	5.74	5.74	11.65	57.40	19.73	47.95
Current Ratio	6.01	6.01	12.37	63.91	22.93	54.05
Return on Equity (ROE)	2.47%	2.47%	9.52%	10.67%	-4.56%	3.44%
Return on Assets (ROA)	2.11%	2.11%	6.04%	7.20%	1.39%	3.50%
Return on Invested Capital (ROIC)	7.49%	6.52%	22.10%	15.92%	4.86%	11.84%
Return on Capital Employed (ROCE)	3.80%	3.80%	9.60%	11.10%	2.30%	5.60%
Earnings Yield	4.58%	4.03%	13.10%	31.91%	-14.95%	8.85%
FCF Yield	15.99%	14.04%	10.69%	23.25%	-26.29%	-5.65%
Dividend Yield	20.32%	-	17.37%	12.90%	-	-
Payout Ratio	337.18%	337.18%	24.58%	-	-	-
Buyback Yield / Dilution	-0.09%	-0.09%	-	-	-	-
Total Shareholder Return	20.24%	-0.09%	17.37%	12.90%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.