Siemens (Pakistan) Engineering Co. Ltd. (PSX: SIEM)
Pakistan
· Delayed Price · Currency is PKR 478.00
+0.85 (0.18%)
At close: Sep 9, 2024
SIEM Income Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 41,766 | 29,352 | 18,707 | 14,349 | 12,805 | 16,673 | Upgrade
|
| Revenue Growth (YoY) | 120.53% | 56.90% | 30.37% | 12.05% | -23.20% | -14.59% | Upgrade
|
| Cost of Revenue | 36,940 | 27,082 | 15,852 | 11,941 | 11,933 | 14,197 | Upgrade
|
| Gross Profit | 4,826 | 2,269 | 2,855 | 2,408 | 871.91 | 2,475 | Upgrade
|
| Selling, General & Admin | 1,602 | 1,495 | 1,218 | 1,125 | 953.35 | 977.4 | Upgrade
|
| Other Operating Expenses | 134.38 | 37.33 | 192.37 | 85.31 | - | 89.33 | Upgrade
|
| Operating Expenses | 3,114 | 2,822 | 2,285 | 1,360 | 939.36 | 1,067 | Upgrade
|
| Operating Income | 1,712 | -553.04 | 570.3 | 1,047 | -67.45 | 1,409 | Upgrade
|
| Interest Expense | -1,749 | -329.26 | -59.32 | -33.7 | -178.57 | -239.27 | Upgrade
|
| Interest & Investment Income | 45.21 | 43.98 | 36.35 | 63.62 | 7.32 | 6.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,949 | 3,094 | 2,001 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1,941 | 2,255 | 2,548 | 1,077 | -238.7 | 1,176 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.71 | 6.71 | 7.75 | 253.35 | 0.57 | 8.55 | Upgrade
|
| Other Unusual Items | 7.27 | 7.27 | 24.18 | 51.03 | 11.44 | 9.54 | Upgrade
|
| Pretax Income | -1,927 | 2,269 | 2,580 | 1,390 | -226.68 | 1,198 | Upgrade
|
| Income Tax Expense | 556.02 | 852.74 | 854.31 | 540.05 | 269.33 | 489.02 | Upgrade
|
| Earnings From Continuing Operations | -2,483 | 1,417 | 1,726 | 850.01 | -496.02 | 709.47 | Upgrade
|
| Earnings From Discontinued Operations | -58.47 | -445.83 | -45.14 | - | - | - | Upgrade
|
| Net Income | -2,542 | 970.84 | 1,681 | 850.01 | -496.02 | 709.47 | Upgrade
|
| Net Income to Common | -2,542 | 970.84 | 1,681 | 850.01 | -496.02 | 709.47 | Upgrade
|
| Net Income Growth | - | -42.24% | 97.75% | - | - | -38.80% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -308.20 | 117.72 | 203.81 | 103.07 | -60.14 | 86.03 | Upgrade
|
| EPS (Diluted) | -308.20 | 117.72 | 203.81 | 103.07 | -60.14 | 86.03 | Upgrade
|
| EPS Growth | - | -42.24% | 97.75% | - | - | -38.80% | Upgrade
|
| Free Cash Flow | -8,062 | -4,660 | -405.8 | 1,878 | 819.09 | 790.98 | Upgrade
|
| Free Cash Flow Per Share | -977.52 | -565.06 | -49.21 | 227.68 | 99.32 | 95.91 | Upgrade
|
| Dividend Per Share | - | - | 46.000 | 46.000 | 10.000 | 46.000 | Upgrade
|
| Dividend Growth | - | - | 0% | 360.00% | -78.26% | -38.67% | Upgrade
|
| Gross Margin | 11.56% | 7.73% | 15.26% | 16.78% | 6.81% | 14.85% | Upgrade
|
| Operating Margin | 4.10% | -1.88% | 3.05% | 7.30% | -0.53% | 8.45% | Upgrade
|
| Profit Margin | -6.09% | 3.31% | 8.99% | 5.92% | -3.87% | 4.26% | Upgrade
|
| Free Cash Flow Margin | -19.30% | -15.88% | -2.17% | 13.09% | 6.40% | 4.74% | Upgrade
|
| EBITDA | 1,816 | -449.52 | 695.14 | 1,164 | 98.61 | 1,569 | Upgrade
|
| EBITDA Margin | 4.35% | -1.53% | 3.72% | 8.11% | 0.77% | 9.41% | Upgrade
|
| D&A For EBITDA | 104.42 | 103.52 | 124.84 | 116.38 | 166.06 | 160.61 | Upgrade
|
| EBIT | 1,712 | -553.04 | 570.3 | 1,047 | -67.45 | 1,409 | Upgrade
|
| EBIT Margin | 4.10% | -1.88% | 3.05% | 7.30% | -0.53% | 8.45% | Upgrade
|
| Effective Tax Rate | - | 37.58% | 33.11% | 38.85% | - | 40.80% | Upgrade
|
| Advertising Expenses | - | 13.57 | 25.08 | 7.37 | 9.3 | 12.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.