Siemens (Pakistan) Engineering Co. Ltd. (PSX:SIEM)
Pakistan
· Delayed Price · Currency is PKR 1,519.00
+10.64 (0.71%)
At close: Apr 23, 2025
PSX:SIEM Cash Flow Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Net Income | 45.5 | -2,048 | 970.84 | 1,681 | 850.01 | -496.02 | Upgrade
|
| Depreciation & Amortization | 162.09 | 163.54 | 135.49 | 156.46 | 148 | 194.06 | Upgrade
|
| Other Amortization | 2.11 | 2.11 | - | - | 0.39 | 0.95 | Upgrade
|
| Loss (Gain) From Sale of Assets | -210.44 | -7.78 | -156.73 | -7.43 | -253.47 | -45.46 | Upgrade
|
| Provision & Write-off of Bad Debts | -379.71 | 294.36 | 1,800 | 1,023 | 91.8 | 7.36 | Upgrade
|
| Other Operating Activities | 1,558 | 5,918 | -3,721 | -986.63 | 489.17 | -126.66 | Upgrade
|
| Change in Accounts Receivable | 4,421 | - | - | -3,912 | -1,694 | 1,226 | Upgrade
|
| Change in Inventory | -1,269 | - | - | -839.32 | -529.18 | 470.96 | Upgrade
|
| Change in Accounts Payable | 3,153 | - | - | 2,337 | 976.96 | -266.73 | Upgrade
|
| Change in Unearned Revenue | 754.56 | - | - | 1,539 | 2,125 | -502.13 | Upgrade
|
| Change in Income Taxes | 525.24 | 525.24 | 499.33 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 109.8 | 1,011 | -3,526 | -880.09 | -190.11 | 149.81 | Upgrade
|
| Operating Cash Flow | 8,568 | 3,910 | -4,611 | -249.37 | 2,017 | 890.9 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 126.41% | -5.49% | Upgrade
|
| Capital Expenditures | -261.05 | -296.27 | -49.07 | -156.43 | -139.33 | -71.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.93 | 10.21 | 10.41 | 13.56 | 258.58 | 1.81 | Upgrade
|
| Divestitures | - | - | 266.43 | - | - | - | Upgrade
|
| Other Investing Activities | 40.27 | 35.84 | 30.79 | 29.03 | 57.26 | 1.45 | Upgrade
|
| Investing Cash Flow | -213.85 | -250.21 | 258.57 | -113.84 | 176.51 | -68.55 | Upgrade
|
| Short-Term Debt Issued | - | 4,000 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 271.64 | Upgrade
|
| Total Debt Issued | 639.23 | 4,000 | - | - | - | 271.64 | Upgrade
|
| Long-Term Debt Repaid | - | -21.58 | -75.32 | -180.67 | -144.72 | -39.53 | Upgrade
|
| Total Debt Repaid | -3,727 | -21.58 | -75.32 | -180.67 | -144.72 | -39.53 | Upgrade
|
| Net Debt Issued (Repaid) | -3,088 | 3,979 | -75.32 | -180.67 | -144.72 | 232.11 | Upgrade
|
| Common Dividends Paid | -0.08 | -250.84 | -127.59 | -383.85 | -82.68 | -377.85 | Upgrade
|
| Financing Cash Flow | -3,088 | 3,728 | -202.92 | -564.52 | -227.41 | -145.74 | Upgrade
|
| Net Cash Flow | 5,266 | 7,388 | -4,555 | -927.73 | 1,966 | 676.61 | Upgrade
|
| Free Cash Flow | 8,307 | 3,614 | -4,660 | -405.8 | 1,878 | 819.09 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 129.24% | 3.55% | Upgrade
|
| Free Cash Flow Margin | 24.35% | 10.28% | -15.88% | -2.17% | 13.09% | 6.40% | Upgrade
|
| Free Cash Flow Per Share | 1007.23 | 438.19 | -565.06 | -49.20 | 227.68 | 99.32 | Upgrade
|
| Cash Interest Paid | 1,996 | 1,275 | 267.55 | 29.09 | 20.26 | 163.12 | Upgrade
|
| Cash Income Tax Paid | 1,056 | 1,145 | 858.5 | 464.02 | 111.81 | 583.19 | Upgrade
|
| Levered Free Cash Flow | 6,573 | 8,010 | -5,408 | -1,316 | 1,670 | 663.79 | Upgrade
|
| Unlevered Free Cash Flow | 7,835 | 9,272 | -5,202 | -1,279 | 1,691 | 775.39 | Upgrade
|
| Change in Net Working Capital | -6,023 | -7,653 | 5,041 | 1,647 | -980.67 | -646 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.