Sindh Modaraba (PSX: SINDM)
Pakistan
· Delayed Price · Currency is PKR 9.90
-0.02 (-0.20%)
At close: Dec 20, 2024
Sindh Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 405.7 | 407.34 | 279.66 | 167.02 | 138.24 | 188.07 | Upgrade
|
| Net Interest Income | 405.7 | 407.34 | 279.66 | 167.02 | 138.24 | 188.07 | Upgrade
|
| Revenue Before Loan Losses | 405.7 | 407.34 | 279.66 | 167.02 | 138.24 | 188.07 | Upgrade
|
| Provision for Loan Losses | -3.55 | -2.86 | -2.55 | 13.26 | 13.51 | 28.15 | Upgrade
|
| Revenue | 409.25 | 410.2 | 282.21 | 153.76 | 124.73 | 159.92 | Upgrade
|
| Revenue Growth (YoY) | 27.42% | 45.35% | 83.54% | 23.28% | -22.00% | 28.04% | Upgrade
|
| Salaries & Employee Benefits | - | - | - | - | -6.08 | 2.2 | Upgrade
|
| Cost of Services Provided | 104.67 | 99.2 | 86.03 | 52.24 | 54.31 | 51.63 | Upgrade
|
| Other Operating Expenses | 5.26 | 5.19 | 2.85 | 1.48 | 1.02 | 1.61 | Upgrade
|
| Total Operating Expenses | 109.94 | 104.4 | 88.88 | 53.72 | 49.25 | 55.45 | Upgrade
|
| Operating Income | 299.32 | 305.8 | 193.33 | 100.05 | 75.49 | 104.47 | Upgrade
|
| EBT Excluding Unusual Items | 300.14 | 306.49 | 194.34 | 100.69 | 75.82 | 107.87 | Upgrade
|
| Pretax Income | 300.14 | 306.49 | 194.58 | 100.69 | 75.82 | 107.88 | Upgrade
|
| Income Tax Expense | 103.32 | 105.16 | 64.16 | 34.38 | - | - | Upgrade
|
| Net Income | 196.82 | 201.33 | 130.41 | 66.31 | 75.82 | 107.88 | Upgrade
|
| Net Income to Common | 196.82 | 201.33 | 130.41 | 66.31 | 75.82 | 107.88 | Upgrade
|
| Net Income Growth | 28.66% | 54.38% | 96.66% | -12.54% | -29.72% | 32.94% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 0.22% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.37 | 4.47 | 2.90 | 1.47 | 1.68 | 2.40 | Upgrade
|
| EPS (Diluted) | 4.37 | 4.47 | 2.90 | 1.47 | 1.68 | 2.40 | Upgrade
|
| EPS Growth | 28.37% | 54.38% | 96.66% | -12.54% | -29.72% | 32.94% | Upgrade
|
| Free Cash Flow | 229.87 | 326.17 | 121.52 | 58.53 | -27.3 | -505.08 | Upgrade
|
| Free Cash Flow Per Share | 5.11 | 7.25 | 2.70 | 1.30 | -0.61 | -11.22 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 1.250 | 1.200 | 1.000 | 1.350 | Upgrade
|
| Dividend Growth | 0% | 0% | 4.17% | 20.00% | -25.93% | 0% | Upgrade
|
| Operating Margin | 73.14% | 74.55% | 68.51% | 65.07% | 60.52% | 65.33% | Upgrade
|
| Profit Margin | 48.09% | 49.08% | 46.21% | 43.13% | 60.79% | 67.46% | Upgrade
|
| Free Cash Flow Margin | 56.17% | 79.51% | 43.06% | 38.07% | -21.89% | -315.83% | Upgrade
|
| Effective Tax Rate | 34.42% | 34.31% | 32.98% | 34.14% | - | - | Upgrade
|
| Revenue as Reported | 405.7 | 407.34 | 279.66 | 167.02 | 138.24 | 188.07 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.