Sindh Modaraba (PSX:SINDM)
22.95
-0.05 (-0.22%)
At close: Jun 19, 2026
Sindh Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Interest and Dividend Income | 330.61 | 341.8 | 407.34 | 279.66 | 167.02 | 138.24 |
Net Interest Income | 330.61 | 341.8 | 407.34 | 279.66 | 167.02 | 138.24 |
Revenue Before Loan Losses | 330.61 | 341.8 | 407.34 | 279.66 | 167.02 | 138.24 |
Provision for Loan Losses | -10.49 | -4.77 | -2.86 | -2.55 | 13.26 | 13.51 |
| 341.1 | 346.57 | 410.2 | 282.21 | 153.76 | 124.73 | |
Revenue Growth (YoY) | -3.49% | -15.51% | 45.35% | 83.54% | 23.28% | -22.00% |
Salaries & Employee Benefits | - | - | - | - | - | -6.08 |
Cost of Services Provided | 126.43 | 114.15 | 99.2 | 86.03 | 52.24 | 54.31 |
Other Operating Expenses | 3.65 | 4.01 | 5.19 | 2.85 | 1.48 | 1.02 |
Total Operating Expenses | 130.08 | 118.15 | 104.4 | 88.88 | 53.72 | 49.25 |
Operating Income | 211.02 | 228.41 | 305.8 | 193.33 | 100.05 | 75.49 |
EBT Excluding Unusual Items | 215.47 | 236.32 | 306.49 | 194.34 | 100.69 | 75.82 |
Pretax Income | 215.53 | 236.38 | 306.49 | 194.58 | 100.69 | 75.82 |
Income Tax Expense | 66.12 | 56.27 | 105.16 | 64.16 | 34.38 | - |
Net Income | 149.4 | 180.11 | 201.33 | 130.41 | 66.31 | 75.82 |
Net Income to Common | 149.4 | 180.11 | 201.33 | 130.41 | 66.31 | 75.82 |
Net Income Growth | -13.42% | -10.54% | 54.38% | 96.66% | -12.54% | -29.72% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 120 | 45 | 45 | 45 | 45 | 45 |
EPS (Basic) | 3.32 | 4.00 | 4.47 | 2.90 | 1.47 | 1.68 |
EPS (Diluted) | 1.25 | 4.00 | 4.47 | 2.90 | 1.47 | 1.68 |
EPS Growth | -13.55% | -10.54% | 54.38% | 96.66% | -12.54% | -29.72% |
Free Cash Flow | -808.41 | -724.34 | 326.17 | 121.52 | 58.53 | -27.3 |
Free Cash Flow Per Share | -6.76 | -16.10 | 7.25 | 2.70 | 1.30 | -0.61 |
Dividend Per Share | 1.350 | 1.350 | 1.250 | 1.250 | 1.200 | 1.000 |
Dividend Growth | 8.00% | 8.00% | - | 4.17% | 20.00% | -25.93% |
Operating Margin | 61.87% | 65.91% | 74.55% | 68.51% | 65.07% | 60.52% |
Profit Margin | 43.80% | 51.97% | 49.08% | 46.21% | 43.13% | 60.79% |
Free Cash Flow Margin | -237.00% | -209.01% | 79.51% | 43.06% | 38.07% | -21.89% |
Effective Tax Rate | 30.68% | 23.80% | 34.31% | 32.98% | 34.14% | - |
Revenue as Reported | 330.61 | 341.8 | 407.34 | 279.66 | 167.02 | 138.24 |