Secure Logistics Group Limited (PSX:SLGL)
Pakistan
· Delayed Price · Currency is PKR 14.98
+0.05 (0.33%)
At close: Jun 3, 2025
Secure Logistics Group Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 2,430 | 2,518 | 2,045 | 1,669 | 1,211 | 1,182 | Upgrade
|
| Revenue Growth (YoY) | 15.16% | 23.16% | 22.52% | 37.86% | 2.46% | 84.31% | Upgrade
|
| Cost of Revenue | 1,379 | 1,427 | 1,204 | 1,074 | 736.87 | 679.26 | Upgrade
|
| Gross Profit | 1,051 | 1,092 | 841 | 595.27 | 473.83 | 502.41 | Upgrade
|
| Selling, General & Admin | 299.08 | 305.89 | 316.93 | 200.34 | 175.19 | 142.65 | Upgrade
|
| Operating Expenses | 301.44 | 309.32 | 317.8 | 204.93 | 175.19 | 142.65 | Upgrade
|
| Operating Income | 749.44 | 782.48 | 523.2 | 390.34 | 298.64 | 359.76 | Upgrade
|
| Interest Expense | -99.8 | -174.33 | -210.49 | -138.27 | -106.21 | -142.27 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.17 | - | 0.22 | 11.34 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -6.74 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.25 | 8.52 | 14.48 | 22.72 | 24.28 | 30.24 | Upgrade
|
| EBT Excluding Unusual Items | 654.06 | 616.84 | 327.19 | 268.27 | 228.05 | 247.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -4.72 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -66.34 | Upgrade
|
| Pretax Income | 654.06 | 616.84 | 327.19 | 263.55 | 228.05 | 181.39 | Upgrade
|
| Income Tax Expense | 6.86 | 16.16 | -25.53 | -27.58 | -0.89 | 57.23 | Upgrade
|
| Earnings From Continuing Operations | 647.21 | 600.68 | 352.72 | 291.13 | 228.94 | 124.16 | Upgrade
|
| Minority Interest in Earnings | -3.32 | -5.1 | - | - | - | - | Upgrade
|
| Net Income | 643.89 | 595.57 | 352.72 | 291.13 | 228.94 | 124.16 | Upgrade
|
| Net Income to Common | 643.89 | 595.57 | 352.72 | 291.13 | 228.94 | 124.16 | Upgrade
|
| Net Income Growth | 66.90% | 68.85% | 21.15% | 27.16% | 84.39% | -1.41% | Upgrade
|
| Shares Outstanding (Basic) | 247 | 247 | 166 | - | 166 | 121 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 247 | 166 | - | 166 | 121 | Upgrade
|
| Shares Change (YoY) | -9.86% | 48.52% | - | - | 37.77% | -0.00% | Upgrade
|
| EPS (Basic) | 2.61 | 2.41 | 2.12 | - | 1.38 | 1.03 | Upgrade
|
| EPS (Diluted) | 2.61 | 2.41 | 2.12 | - | 1.38 | 1.03 | Upgrade
|
| EPS Growth | 85.15% | 13.69% | - | - | 33.84% | -1.41% | Upgrade
|
| Free Cash Flow | -292.3 | -269.4 | -277.53 | -143.27 | -872 | -573 | Upgrade
|
| Free Cash Flow Per Share | -1.19 | -1.09 | -1.67 | - | -5.24 | -4.74 | Upgrade
|
| Gross Margin | 43.25% | 43.35% | 41.13% | 35.67% | 39.14% | 42.52% | Upgrade
|
| Operating Margin | 30.84% | 31.07% | 25.59% | 23.39% | 24.67% | 30.45% | Upgrade
|
| Profit Margin | 26.50% | 23.65% | 17.25% | 17.44% | 18.91% | 10.51% | Upgrade
|
| Free Cash Flow Margin | -12.03% | -10.70% | -13.57% | -8.58% | -72.02% | -48.49% | Upgrade
|
| EBITDA | 1,010 | 1,029 | 679.35 | 533.75 | 432.64 | 459.76 | Upgrade
|
| EBITDA Margin | 41.57% | 40.88% | 33.22% | 31.98% | 35.73% | 38.91% | Upgrade
|
| D&A For EBITDA | 260.67 | 246.99 | 156.15 | 143.41 | 134 | 100 | Upgrade
|
| EBIT | 749.44 | 782.48 | 523.2 | 390.34 | 298.64 | 359.76 | Upgrade
|
| EBIT Margin | 30.84% | 31.07% | 25.59% | 23.39% | 24.67% | 30.45% | Upgrade
|
| Effective Tax Rate | 1.05% | 2.62% | - | - | - | 31.55% | Upgrade
|
| Advertising Expenses | - | 1.26 | 0.25 | - | - | - | Upgrade
|
Updated Aug 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.