PSX:SLGL Income Statement

Financials in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Revenue	2,938	2,518	2,045	1,669	1,211
Revenue Growth (YoY)	16.66%	23.16%	22.52%	37.86%	2.46%
Cost of Revenue	1,878	1,427	1,204	1,074	736.87
Gross Profit	1,060	1,092	841	595.27	473.83
Selling, General & Admin	937.69	305.89	316.93	200.34	175.19
Operating Expenses	937.69	309.32	317.8	204.93	175.19
Operating Income	122.24	782.48	523.2	390.34	298.64
Interest Expense	-112.35	-174.33	-210.49	-138.27	-106.21
Interest & Investment Income	-	0.17	-	0.22	11.34
Currency Exchange Gain (Loss)	-	-	-	-6.74	-
Other Non Operating Income (Expenses)	386.28	8.52	14.48	22.72	24.28
EBT Excluding Unusual Items	396.16	616.84	327.19	268.27	228.05
Gain (Loss) on Sale of Assets	-	-	-	-4.72	-
Other Unusual Items	116.77	-	-	-	-
Pretax Income	512.93	616.84	327.19	263.55	228.05
Income Tax Expense	-350.98	16.16	-25.53	-27.58	-0.89
Earnings From Continuing Operations	863.91	600.68	352.72	291.13	228.94
Minority Interest in Earnings	-7.49	-5.1	-	-	-
Net Income	856.42	595.57	352.72	291.13	228.94
Net Income to Common	856.42	595.57	352.72	291.13	228.94
Net Income Growth	43.80%	68.85%	21.15%	27.16%	84.39%
Shares Outstanding (Basic)	343	247	166	-	166
Shares Outstanding (Diluted)	343	247	166	-	166
Shares Change (YoY)	38.59%	48.52%	-	-	37.77%
EPS (Basic)	2.50	2.41	2.12	-	1.38
EPS (Diluted)	2.50	2.41	2.12	-	1.38
EPS Growth	3.76%	13.69%	-	-	33.84%
Free Cash Flow	-21.76	-269.4	-277.53	-143.27	-872
Free Cash Flow Per Share	-0.06	-1.09	-1.67	-	-5.24
Gross Margin	36.08%	43.35%	41.13%	35.67%	39.14%
Operating Margin	4.16%	31.07%	25.59%	23.39%	24.67%
Profit Margin	29.15%	23.65%	17.25%	17.44%	18.91%
Free Cash Flow Margin	-0.74%	-10.70%	-13.57%	-8.58%	-72.02%
EBITDA	549.42	1,029	679.35	533.75	432.64
EBITDA Margin	18.70%	40.88%	33.22%	31.98%	35.73%
D&A For EBITDA	427.18	246.99	156.15	143.41	134
EBIT	122.24	782.48	523.2	390.34	298.64
EBIT Margin	4.16%	31.07%	25.59%	23.39%	24.67%
Effective Tax Rate	-	2.62%	-	-	-
Advertising Expenses	-	1.26	0.25	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.