Sui Northern Gas Pipelines Limited (PSX:SNGP)
Pakistan · Delayed Price · Currency is PKR 95.89
-3.84 (-3.85%)
At close: Mar 6, 2026
PSX:SNGP Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 1,279,904 | 1,332,321 | 1,374,724 | 1,081,530 | 1,076,740 | 644,504 |
Other Revenue | 54,108 | 76,230 | 158,187 | 284,229 | 216,937 | 113,123 |
| 1,334,012 | 1,408,551 | 1,532,911 | 1,365,759 | 1,293,677 | 757,627 | |
Revenue Growth (YoY) | -11.06% | -8.11% | 12.24% | 5.57% | 70.75% | 1.76% |
Cost of Revenue | 1,252,694 | 1,328,068 | 1,488,497 | 1,331,585 | 1,208,156 | 704,775 |
Gross Profit | 81,318 | 80,484 | 44,414 | 34,173 | 85,522 | 52,852 |
Selling, General & Admin | 24,571 | 22,972 | 23,353 | 19,458 | 16,658 | 15,314 |
Other Operating Expenses | -12,715 | -10,244 | -7,304 | -6,618 | -7,547 | -8,575 |
Operating Expenses | 13,700 | 14,572 | 19,613 | 14,813 | 10,319 | 7,110 |
Operating Income | 67,618 | 65,912 | 24,802 | 19,360 | 75,203 | 45,742 |
Interest Expense | -26,272 | -30,460 | -38,010 | -27,226 | -57,273 | -40,028 |
Interest & Investment Income | 14,736 | 18,166 | 45,661 | 28,388 | 13,037 | 9,736 |
Currency Exchange Gain (Loss) | -194.12 | -268.66 | -959.24 | -4,773 | -1,705 | 419.2 |
Other Non Operating Income (Expenses) | 187.46 | 187.46 | -521.57 | -9.54 | -23.29 | -8.56 |
EBT Excluding Unusual Items | 56,076 | 53,537 | 30,972 | 15,739 | 29,238 | 15,860 |
Gain (Loss) on Sale of Investments | -188.44 | -146.88 | -156.29 | - | -18.68 | -139.87 |
Gain (Loss) on Sale of Assets | 45.39 | 69.23 | 107.08 | 32.03 | 51.17 | 118.76 |
Other Unusual Items | -29,013 | -29,013 | -1,079 | - | -13,768 | - |
Pretax Income | 26,919 | 24,446 | 29,843 | 15,772 | 15,504 | 15,842 |
Income Tax Expense | 12,909 | 9,854 | 10,867 | 5,208 | 5,137 | 4,856 |
Net Income | 14,010 | 14,592 | 18,977 | 10,564 | 10,366 | 10,986 |
Net Income to Common | 14,010 | 14,592 | 18,977 | 10,564 | 10,366 | 10,986 |
Net Income Growth | -28.89% | -23.11% | 79.64% | 1.91% | -5.64% | 83.17% |
Shares Outstanding (Basic) | 634 | 634 | 634 | 634 | 634 | 634 |
Shares Outstanding (Diluted) | 634 | 634 | 634 | 634 | 634 | 634 |
EPS (Basic) | 22.09 | 23.01 | 29.92 | 16.66 | 16.34 | 17.32 |
EPS (Diluted) | 22.09 | 23.01 | 29.92 | 16.66 | 16.34 | 17.32 |
EPS Growth | -28.92% | -23.11% | 79.64% | 1.91% | -5.64% | 83.17% |
Free Cash Flow | -19,507 | -2,935 | -21,647 | -82,709 | 24,764 | 7,652 |
Free Cash Flow Per Share | -30.75 | -4.63 | -34.13 | -130.41 | 39.05 | 12.06 |
Dividend Per Share | 3.000 | 3.000 | 7.500 | 4.500 | 4.000 | 7.000 |
Dividend Growth | -60.00% | -60.00% | 66.67% | 12.50% | -42.86% | 75.00% |
Gross Margin | 6.10% | 5.71% | 2.90% | 2.50% | 6.61% | 6.98% |
Operating Margin | 5.07% | 4.68% | 1.62% | 1.42% | 5.81% | 6.04% |
Profit Margin | 1.05% | 1.04% | 1.24% | 0.77% | 0.80% | 1.45% |
Free Cash Flow Margin | -1.46% | -0.21% | -1.41% | -6.06% | 1.91% | 1.01% |
EBITDA | 88,403 | 85,356 | 42,162 | 35,114 | 90,604 | 65,990 |
EBITDA Margin | 6.63% | 6.06% | 2.75% | 2.57% | 7.00% | 8.71% |
D&A For EBITDA | 20,785 | 19,444 | 17,360 | 15,754 | 15,402 | 20,249 |
EBIT | 67,618 | 65,912 | 24,802 | 19,360 | 75,203 | 45,742 |
EBIT Margin | 5.07% | 4.68% | 1.62% | 1.42% | 5.81% | 6.04% |
Effective Tax Rate | 47.95% | 40.31% | 36.41% | 33.02% | 33.14% | 30.65% |
Revenue as Reported | 1,334,012 | 1,408,551 | 1,532,911 | 1,365,759 | 1,293,677 | 757,627 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.