SPEL Limited (PSX:SPEL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
66.16
-0.63 (-0.94%)
At close: Oct 1, 2025

SPEL Limited Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
9,6336,9656,4316,3084,171
Upgrade
Revenue Growth (YoY)
38.31%8.31%1.94%51.24%34.66%
Upgrade
Cost of Revenue
7,0545,6485,1225,0693,275
Upgrade
Gross Profit
2,5791,3171,3091,240895.63
Upgrade
Selling, General & Admin
481.5378.65306.89271.52199.39
Upgrade
Operating Expenses
481.5378.65306.89271.52199.39
Upgrade
Operating Income
2,098938.021,002968.13696.24
Upgrade
Interest Expense
-121.97-131.57-135.02-102.17-44.92
Upgrade
Interest & Investment Income
72.2584.6322.811.246.58
Upgrade
Currency Exchange Gain (Loss)
55.7-2.360.360.01-0.12
Upgrade
Other Non Operating Income (Expenses)
-85.56-39.34-30-18.18-23.99
Upgrade
EBT Excluding Unusual Items
2,018849.38860.38849.04633.8
Upgrade
Gain (Loss) on Sale of Assets
-27.1461-0.793.135.04
Upgrade
Pretax Income
1,991910.38859.59852.16638.83
Upgrade
Income Tax Expense
737.9269.41368.5313.24178.6
Upgrade
Net Income
1,253640.97491.1538.93460.23
Upgrade
Net Income to Common
1,253640.97491.1538.93460.23
Upgrade
Net Income Growth
95.50%30.52%-8.88%17.10%77.82%
Upgrade
Shares Outstanding (Basic)
190191199200200
Upgrade
Shares Outstanding (Diluted)
190191199200200
Upgrade
Shares Change (YoY)
-0.50%-4.07%-0.47%-4.50%
Upgrade
EPS (Basic)
6.603.362.472.702.30
Upgrade
EPS (Diluted)
6.603.362.472.702.30
Upgrade
EPS Growth
96.49%36.05%-8.45%17.10%70.17%
Upgrade
Free Cash Flow
1,086541.95267.07-527.75143.61
Upgrade
Free Cash Flow Per Share
5.722.841.34-2.640.72
Upgrade
Dividend Per Share
1.0000.8000.7500.5000.232
Upgrade
Dividend Growth
25.00%6.67%50.00%115.98%-50.00%
Upgrade
Gross Margin
26.77%18.90%20.36%19.65%21.47%
Upgrade
Operating Margin
21.78%13.47%15.58%15.35%16.69%
Upgrade
Profit Margin
13.01%9.20%7.64%8.54%11.03%
Upgrade
Free Cash Flow Margin
11.28%7.78%4.15%-8.37%3.44%
Upgrade
EBITDA
2,4081,2451,3131,237882.29
Upgrade
EBITDA Margin
25.00%17.87%20.42%19.61%21.15%
Upgrade
D&A For EBITDA
310.11306.74311.08268.93186.05
Upgrade
EBIT
2,098938.021,002968.13696.24
Upgrade
EBIT Margin
21.78%13.47%15.58%15.35%16.69%
Upgrade
Effective Tax Rate
37.06%29.59%42.87%36.76%27.96%
Upgrade
Advertising Expenses
11.910.794.992.215.38
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.