Saif Power Limited (PSX:SPWL)
Pakistan · Delayed Price · Currency is PKR 10.24
-0.03 (-0.29%)
At close: Feb 20, 2026
Saif Power Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,904 | 9,671 | 19,044 | 22,870 | 16,394 | 8,925 | |
Revenue Growth (YoY) | -7.12% | -49.22% | -16.73% | 39.50% | 83.69% | -40.14% |
Operations & Maintenance | 22.96 | 22.96 | 12.76 | 9.54 | 7.71 | 5.47 |
Selling, General & Admin | 123.91 | 125.56 | 73.59 | 76.9 | 38.17 | 76.41 |
Depreciation & Amortization | 18.72 | 18.72 | 15.59 | 15.67 | 16.62 | 14.88 |
Other Operating Expenses | 8,191 | 6,981 | 16,352 | 19,467 | 13,596 | 5,653 |
Total Operating Expenses | 8,356 | 7,148 | 16,454 | 19,569 | 13,658 | 5,750 |
Operating Income | 548.17 | 2,522 | 2,590 | 3,301 | 2,736 | 3,176 |
Interest Expense | -1,001 | -1,630 | -2,094 | -974.88 | -638.12 | -703.87 |
Interest Income | 515.98 | 515.98 | 19.46 | 11.89 | 1.23 | 0.08 |
Net Interest Expense | -485.19 | -1,114 | -2,074 | -962.99 | -636.89 | -703.79 |
Currency Exchange Gain (Loss) | 11.69 | 11.69 | -170.63 | -318.32 | -119.36 | -81.39 |
Other Non-Operating Income (Expenses) | -1,157 | -1,287 | -11.66 | -24.08 | -22.77 | -20.09 |
EBT Excluding Unusual Items | -1,083 | 133.04 | 333.43 | 1,996 | 1,957 | 2,370 |
Gain (Loss) on Sale of Investments | - | - | - | -45.35 | - | - |
Gain (Loss) on Sale of Assets | 0.56 | 0.56 | 2.68 | 0.41 | 0.14 | 1.08 |
Insurance Settlements | - | - | - | - | 1.4 | 0.09 |
Pretax Income | -1,082 | 133.6 | 336.1 | 1,951 | 1,959 | 2,372 |
Income Tax Expense | 0.27 | 0.27 | - | - | - | - |
Earnings From Continuing Ops. | -1,082 | 133.34 | 336.1 | 1,951 | 1,959 | 2,372 |
Earnings From Discontinued Ops. | - | - | - | 209.21 | -3.2 | -3.71 |
Net Income to Company | -1,082 | 133.34 | 336.1 | 2,160 | 1,955 | 2,368 |
Net Income | -1,082 | 133.34 | 336.1 | 2,160 | 1,955 | 2,368 |
Net Income to Common | -1,082 | 133.34 | 336.1 | 2,160 | 1,955 | 2,368 |
Net Income Growth | - | -60.33% | -84.44% | 10.46% | -17.42% | -35.07% |
Shares Outstanding (Basic) | 386 | 386 | 386 | 386 | 386 | 386 |
Shares Outstanding (Diluted) | 386 | 386 | 386 | 386 | 386 | 386 |
EPS (Basic) | -2.80 | 0.35 | 0.87 | 5.59 | 5.06 | 6.13 |
EPS (Diluted) | -2.80 | 0.35 | 0.87 | 5.59 | 5.06 | 6.13 |
EPS Growth | - | -60.33% | -84.44% | 10.46% | -17.42% | -35.07% |
Free Cash Flow | 3,554 | 2,300 | 3,666 | 2,855 | 2,249 | 542.08 |
Free Cash Flow Per Share | 9.20 | 5.95 | 9.49 | 7.39 | 5.82 | 1.40 |
Dividend Per Share | 1.000 | 1.250 | 4.290 | 8.500 | 8.000 | 3.750 |
Dividend Growth | -63.64% | -70.86% | -49.53% | 6.25% | 113.33% | 25.00% |
Profit Margin | -12.15% | 1.38% | 1.76% | 9.44% | 11.93% | 26.53% |
Free Cash Flow Margin | 39.91% | 23.78% | 19.25% | 12.48% | 13.72% | 6.07% |
EBITDA | 1,189 | 3,162 | 3,225 | 3,920 | 3,344 | 3,785 |
EBITDA Margin | 13.36% | 32.70% | 16.93% | 17.14% | 20.40% | 42.41% |
D&A For EBITDA | 641.32 | 640.02 | 635.31 | 619.04 | 608.16 | 609.73 |
EBIT | 548.17 | 2,522 | 2,590 | 3,301 | 2,736 | 3,176 |
EBIT Margin | 6.16% | 26.08% | 13.60% | 14.43% | 16.69% | 35.58% |
Effective Tax Rate | - | 0.20% | - | - | - | - |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.