Suraj Cotton Mills Limited (PSX:SURC)

Suraj Cotton Mills Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	163.44	378.8	142.57	420.74	282.98
Trading Asset Securities	836.47	1,870	601.51	1,623	3,211
Cash & Short-Term Investments	999.92	2,249	744.08	2,044	3,494
Cash Growth	-55.54%	202.27%	-63.59%	-41.51%	129.02%
Accounts Receivable	3,221	2,756	3,047	2,605	1,440
Other Receivables	968.19	746.62	485.56	216.57	159
Receivables	4,199	3,517	3,607	2,826	1,608
Inventory	7,957	6,618	6,289	6,422	3,423
Prepaid Expenses	12.13	17.52	12.53	10.63	8.88
Other Current Assets	612.24	462.48	281.84	259.8	152.91
Total Current Assets	13,780	12,864	10,934	11,562	8,686
Property, Plant & Equipment	8,547	8,462	9,120	7,832	5,573
Long-Term Investments	1,365	1,029	625.56	772.15	971.63
Other Long-Term Assets	601.97	491.76	497.43	499.77	499.77
Total Assets	24,294	22,847	21,177	20,666	15,731
Accounts Payable	1,197	1,562	1,335	1,010	480.91
Accrued Expenses	2,034	1,847	1,652	1,772	1,574
Short-Term Debt	1,165	977.01	1,226	726.5	429.45
Current Portion of Long-Term Debt	592.45	562.66	508.65	394.42	367.33
Current Portion of Leases	-	-	0.57	0.64	0.59
Current Income Taxes Payable	489.7	427.77	241.84	339.99	-
Current Unearned Revenue	253.75	246.39	232.87	174.99	80.55
Other Current Liabilities	960.47	774.42	718.15	621.38	536.32
Total Current Liabilities	6,691	6,397	5,916	5,039	3,469
Long-Term Debt	2,471	3,062	3,545	3,455	2,595
Long-Term Leases	-	-	-	0.55	1.19
Long-Term Unearned Revenue	404.98	546.52	710.9	459.01	141.58
Long-Term Deferred Tax Liabilities	1,181	706.51	207.79	251.36	197.95
Other Long-Term Liabilities	-	-	-	-	56.98
Total Liabilities	10,748	10,712	10,380	9,205	6,463
Common Stock	488.09	488.09	443.72	443.72	403.38
Additional Paid-In Capital	29	29	29	29	29
Retained Earnings	12,605	11,540	10,583	11,172	8,826
Comprehensive Income & Other	423.63	78.01	-258.15	-184.73	9.99
Shareholders' Equity	13,546	12,135	10,797	11,460	9,268
Total Liabilities & Equity	24,294	22,847	21,177	20,666	15,731
Total Debt	4,228	4,601	5,281	4,577	3,394
Net Cash (Debt)	-3,228	-2,352	-4,537	-2,533	100.3
Net Cash Per Share	-66.13	-48.19	-92.95	-51.90	2.05
Filing Date Shares Outstanding	48.81	48.81	48.81	48.81	48.81
Total Common Shares Outstanding	48.81	48.81	48.81	48.81	48.81
Working Capital	7,089	6,467	5,019	6,522	5,217
Book Value Per Share	277.52	248.62	221.22	234.80	189.88
Tangible Book Value	13,546	12,135	10,797	11,460	9,268
Tangible Book Value Per Share	277.52	248.62	221.22	234.80	189.88
Land	1,178	1,178	1,178	1,178	454.41
Buildings	1,619	1,558	1,581	1,456	1,112
Machinery	12,261	11,677	9,567	9,856	7,462
Construction In Progress	136.31	116.39	2,067	95.06	901.48

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.