Sunrays Textile Mills Limited (PSX:SUTM)

Sunrays Textile Mills Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	45.72	78.78	84.01	45.48	97.68	120.76
Short-Term Investments	865.2	109.09	107.82	101.81	100	-
Trading Asset Securities	-	643.31	426.79	213.26	1,880	835.01
Cash & Short-Term Investments	910.93	831.18	618.62	360.54	2,078	955.77
Cash Growth	46.22%	34.36%	71.58%	-82.65%	117.42%	116.31%
Accounts Receivable	4,753	4,442	3,068	1,181	765.43	1,186
Other Receivables	976.28	1,123	896.88	668.52	139.83	253.46
Receivables	5,809	5,587	3,995	1,865	918.79	1,465
Inventory	4,603	4,548	2,643	2,362	2,284	1,754
Other Current Assets	254.94	550.83	293.2	278.79	216.54	122.23
Total Current Assets	11,578	11,517	7,550	4,866	5,498	4,297
Property, Plant & Equipment	8,505	8,601	7,778	7,358	4,421	1,661
Other Long-Term Assets	36.63	44.04	93.98	183.53	9.35	9.33
Total Assets	20,120	20,163	15,422	12,408	9,928	5,967
Accounts Payable	1,384	275.93	492.63	150.93	175.61	47.31
Accrued Expenses	169.15	889.98	599.39	512.29	273.92	207.57
Short-Term Debt	5,632	5,474	2,285	191.1	-	29.54
Current Portion of Long-Term Debt	423.37	418.05	223.94	164.31	159.29	133.1
Current Income Taxes Payable	84.22	327.06	335.66	167.51	152.8	88.36
Current Unearned Revenue	-	-	-	-	0.2	2.7
Other Current Liabilities	21.02	291.25	82.95	94.2	96.58	39.35
Total Current Liabilities	7,713	7,677	4,020	1,280	858.41	547.93
Long-Term Debt	2,441	2,500	2,708	2,754	883.44	854.63
Long-Term Unearned Revenue	-	60.22	70.26	0.34	-	0.2
Pension & Post-Retirement Benefits	-	82.91	45.25	18.39	76.46	86.27
Long-Term Deferred Tax Liabilities	607.12	642.03	369.75	-	-	-
Other Long-Term Liabilities	147.18	-	-	-	-	70.46
Total Liabilities	10,908	10,962	7,213	4,053	1,818	1,560
Common Stock	207	207	207	207	207	207
Additional Paid-In Capital	3.6	3.6	3.6	3.6	3.6	3.6
Retained Earnings	6,649	495.99	351.73	5,551	5,768	3,928
Comprehensive Income & Other	2,352	8,494	7,647	2,594	2,131	269.21
Shareholders' Equity	9,212	9,201	8,209	8,355	8,109	4,408
Total Liabilities & Equity	20,120	20,163	15,422	12,408	9,928	5,967
Total Debt	8,496	8,393	5,217	3,109	1,043	1,017
Net Cash (Debt)	-7,585	-7,562	-4,598	-2,749	1,035	-61.5
Net Cash Per Share	-367.36	-365.29	-222.15	-132.79	50.01	-2.97
Filing Date Shares Outstanding	20.51	20.7	20.7	20.7	20.7	20.7
Total Common Shares Outstanding	20.51	20.7	20.7	20.7	20.7	20.7
Working Capital	3,865	3,841	3,530	3,586	4,639	3,749
Book Value Per Share	449.02	444.47	396.57	403.62	391.75	212.93
Tangible Book Value	9,212	9,201	8,209	8,355	8,109	4,408
Tangible Book Value Per Share	449.02	444.47	396.57	403.62	391.75	212.93
Land	-	1,501	1,161	1,159	1,159	192.91
Buildings	-	1,539	1,877	518.67	518.67	357.05
Machinery	-	5,714	5,807	2,717	2,697	2,599
Construction In Progress	-	-	421.73	3,822	655.35	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.