Symmetry Group Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	767.42	578.03	459.46	363.29	286.65
Revenue Growth (YoY)	32.76%	25.81%	26.47%	26.73%	-
Cost of Revenue	352.13	221.69	194.21	188.82	-
Gross Profit	415.28	356.34	265.25	174.47	286.65
Selling, General & Admin	201.31	182.27	88.48	76.76	194.72
Operating Expenses	201.31	182.27	93.29	76.76	194.79
Operating Income	213.97	174.07	171.96	97.71	91.86
Interest Expense	-42.75	-26.63	-12.52	-6.05	-9.38
Interest & Investment Income	-	9.34	0.08	1.38	-
Currency Exchange Gain (Loss)	-	4.29	30.25	4.57	-
Other Non Operating Income (Expenses)	15.06	-0.58	-5.23	-1.28	5.36
EBT Excluding Unusual Items	186.27	160.49	184.54	96.32	87.84
Gain (Loss) on Sale of Assets	-	3.24	-	-	-
Asset Writedown	-	-1.82	-	-	-
Pretax Income	186.27	161.91	184.54	96.32	87.84
Income Tax Expense	18.13	22.07	25.72	25.02	30.36
Earnings From Continuing Operations	168.14	139.84	158.82	71.3	57.48
Minority Interest in Earnings	0.51	-0.01	-0.05	-0.01	-
Net Income	168.65	139.83	158.76	71.28	57.48
Net Income to Common	168.65	139.83	158.76	71.28	57.48
Net Income Growth	20.61%	-11.93%	122.72%	24.01%	-
Shares Outstanding (Basic)	286	271	197	197	85
Shares Outstanding (Diluted)	286	271	197	197	253
Shares Change (YoY)	5.66%	37.32%	-	-22.10%	-
EPS (Basic)	0.59	0.52	0.81	0.36	0.68
EPS (Diluted)	0.59	0.52	0.81	0.36	0.23
EPS Growth	14.15%	-35.87%	122.72%	57.32%	-
Free Cash Flow	332.31	5.51	53.91	-7.65	-
Free Cash Flow Per Share	1.16	0.02	0.27	-0.04	-
Dividend Per Share	-	0.100	0.050	-	-
Dividend Growth	-	100.00%	-	-	-
Gross Margin	54.11%	61.65%	57.73%	48.02%	100.00%
Operating Margin	27.88%	30.11%	37.43%	26.90%	32.05%
Profit Margin	21.98%	24.19%	34.55%	19.62%	20.05%
Free Cash Flow Margin	43.30%	0.95%	11.73%	-2.11%	-
EBITDA	282.67	203.61	178.77	109.7	-
EBITDA Margin	36.83%	35.22%	38.91%	30.20%	-
D&A For EBITDA	68.7	29.53	6.82	12	-
EBIT	213.97	174.07	171.96	97.71	91.86
EBIT Margin	27.88%	30.11%	37.43%	26.90%	32.05%
Effective Tax Rate	9.73%	13.63%	13.94%	25.97%	34.56%
Advertising Expenses	-	6.42	0.72	0.61	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.