Symmetry Group Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	776.62	767.42	578.03	459.46	363.29	286.65
Revenue Growth (YoY)	5.04%	32.76%	25.81%	26.47%	26.73%	-
Cost of Revenue	363.54	354.16	220.34	194.21	188.82	-
Gross Profit	413.08	413.25	357.69	265.25	174.47	286.65
Selling, General & Admin	208.57	199.28	184.62	88.48	76.76	194.72
Operating Expenses	208.57	199.28	184.62	93.29	76.76	194.79
Operating Income	204.51	213.97	173.07	171.96	97.71	91.86
Interest Expense	-36.19	-39.71	-29.44	-12.52	-6.05	-9.38
Interest & Investment Income	12.29	12.29	9.34	0.08	1.38	-
Currency Exchange Gain (Loss)	4.86	4.86	4.29	30.25	4.57	-
Other Non Operating Income (Expenses)	2.19	-5.14	-0.58	-5.23	-1.28	5.36
EBT Excluding Unusual Items	187.66	186.27	156.67	184.54	96.32	87.84
Gain (Loss) on Sale of Assets	-	-	3.24	-	-	-
Pretax Income	187.66	186.27	159.91	184.54	96.32	87.84
Income Tax Expense	13.86	18.13	22.65	25.72	25.02	30.36
Earnings From Continuing Operations	173.79	168.14	137.26	158.82	71.3	57.48
Minority Interest in Earnings	-0.26	0.51	-0.01	-0.05	-0.01	-
Net Income	173.54	168.65	137.25	158.76	71.28	57.48
Net Income to Common	173.54	168.65	137.25	158.76	71.28	57.48
Net Income Growth	-2.52%	22.88%	-13.55%	122.72%	24.01%	-
Shares Outstanding (Basic)	285	285	271	197	197	85
Shares Outstanding (Diluted)	285	285	271	197	197	253
Shares Change (YoY)	8.17%	5.44%	37.32%	-	-22.10%	-
EPS (Basic)	0.61	0.59	0.51	0.81	0.36	0.68
EPS (Diluted)	0.61	0.59	0.51	0.81	0.36	0.23
EPS Growth	-9.89%	16.54%	-37.05%	122.72%	57.32%	-
Free Cash Flow	701.96	332.31	4.86	53.91	-7.65	-
Free Cash Flow Per Share	2.46	1.17	0.02	0.27	-0.04	-
Dividend Per Share	0.050	0.050	0.100	0.050	-	-
Dividend Growth	-50.00%	-50.00%	100.00%	-	-	-
Gross Margin	53.19%	53.85%	61.88%	57.73%	48.02%	100.00%
Operating Margin	26.33%	27.88%	29.94%	37.43%	26.90%	32.05%
Profit Margin	22.35%	21.98%	23.74%	34.55%	19.62%	20.05%
Free Cash Flow Margin	90.39%	43.30%	0.84%	11.73%	-2.11%	-
EBITDA	270.24	280.33	202.6	178.77	109.7	-
EBITDA Margin	34.80%	36.53%	35.05%	38.91%	30.20%	-
D&A For EBITDA	65.72	66.37	29.53	6.82	12	-
EBIT	204.51	213.97	173.07	171.96	97.71	91.86
EBIT Margin	26.33%	27.88%	29.94%	37.43%	26.90%	32.05%
Effective Tax Rate	7.39%	9.73%	14.16%	13.94%	25.97%	34.56%
Advertising Expenses	-	7.93	6.42	0.72	0.61	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.