Systems Limited (PSX:SYS)
Pakistan · Delayed Price · Currency is PKR 126.64
-0.34 (-0.27%)
At close: Sep 7, 2026
Systems Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 93,369 | 80,392 | 67,473 | 53,435 | 31,760 | 15,304 | |
Revenue Growth | 27.57% | 19.15% | 26.27% | 68.25% | 107.53% | 54.95% |
Cost of Revenue | 67,556 | 57,983 | 51,315 | 39,590 | 23,124 | 10,314 |
Gross Profit | 25,812 | 22,409 | 16,158 | 13,846 | 8,636 | 4,990 |
Selling, General & Admin | 10,940 | 9,325 | 7,303 | 5,552 | 3,224 | 1,812 |
Research & Development | 174.09 | 82.32 | 92.26 | 109.92 | - | - |
Other Operating Expenses | 23.91 | 23.91 | 5.08 | 11.14 | 89.33 | - |
Operating Expenses | 12,385 | 10,324 | 7,838 | 5,866 | 3,273 | 1,821 |
Operating Income | 13,427 | 12,086 | 8,319 | 7,979 | 5,363 | 3,169 |
Interest Expense | -372.37 | -234.58 | -364.82 | -801.1 | -262.36 | -115.45 |
Interest & Investment Income | 345.54 | 319.34 | 380.82 | 325.64 | 594.03 | 84.41 |
Earnings From Equity Investments | -16.63 | -72.86 | -118.97 | -48.07 | -323.9 | -83.38 |
Currency Exchange Gain (Loss) | -415.32 | 271.12 | -264.48 | 2,258 | 1,375 | 334.46 |
Other Non Operating Income (Expenses) | -435.61 | -735.74 | -481.66 | -431.27 | 44.36 | 39.72 |
EBT Excluding Unusual Items | 12,533 | 11,633 | 7,470 | 9,282 | 6,790 | 3,429 |
Gain (Loss) on Sale of Investments | 50.38 | -61.92 | 44.48 | -694.71 | 34.87 | 171.88 |
Gain (Loss) on Sale of Assets | 77.54 | 30.14 | 11.96 | -1.18 | 82.84 | 832.83 |
Other Unusual Items | 25.8 | 25.8 | 289.66 | 197.13 | 73.69 | - |
Pretax Income | 12,687 | 11,627 | 7,816 | 8,784 | 6,981 | 4,434 |
Income Tax Expense | 748.11 | 586.33 | 356.35 | 94.67 | 351.51 | 53.94 |
Earnings From Continuing Operations | 11,939 | 11,041 | 7,460 | 8,689 | 6,630 | 4,380 |
Minority Interest in Earnings | 0.2 | 0.49 | 0.25 | -0.34 | -0.93 | 82.5 |
Net Income | 11,939 | 11,041 | 7,460 | 8,689 | 6,629 | 4,462 |
Net Income to Common | 11,939 | 11,041 | 7,460 | 8,689 | 6,629 | 4,462 |
Net Income Growth | 27.42% | 48.00% | -14.14% | 31.07% | 48.55% | 101.94% |
Shares Outstanding (Basic) | 1,502 | 1,469 | 1,460 | 1,455 | 1,404 | 1,377 |
Shares Outstanding (Diluted) | 1,523 | 1,483 | 1,470 | 1,465 | 1,413 | 1,386 |
Shares Change | 3.26% | 0.88% | 0.37% | 3.65% | 1.99% | 0.08% |
EPS (Basic) | 7.95 | 7.52 | 5.11 | 5.97 | 4.72 | 3.24 |
EPS (Diluted) | 7.83 | 7.44 | 5.07 | 5.93 | 4.69 | 3.22 |
EPS Growth | 23.27% | 46.75% | -14.53% | 26.48% | 45.65% | 101.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,413 | 9,962 | 3,229 | 3,744 | 4,264 | 973.12 |
Free Cash Flow Per Share | 3.55 | 6.72 | 2.20 | 2.56 | 3.02 | 0.70 |
Dividend Per Share | 2.000 | 2.000 | 1.200 | 1.200 | 1.000 | 0.500 |
Dividend Growth | 66.67% | 66.67% | 0% | 20.00% | 100.00% | 57.13% |
Gross Margin | 27.65% | 27.88% | 23.95% | 25.91% | 27.19% | 32.60% |
Operating Margin | 14.38% | 15.03% | 12.33% | 14.93% | 16.89% | 20.71% |
Profit Margin | 12.79% | 13.73% | 11.06% | 16.26% | 20.87% | 29.16% |
Free Cash Flow Margin | 5.80% | 12.39% | 4.78% | 7.01% | 13.43% | 6.36% |
EBITDA | 15,298 | 13,568 | 9,891 | 9,671 | 6,058 | 3,494 |
EBITDA Margin | 16.38% | 16.88% | 14.66% | 18.10% | 19.08% | 22.83% |
D&A For EBITDA | 1,871 | 1,482 | 1,572 | 1,692 | 695.57 | 324.91 |
EBIT | 13,427 | 12,086 | 8,319 | 7,979 | 5,363 | 3,169 |
EBIT Margin | 14.38% | 15.03% | 12.33% | 14.93% | 16.89% | 20.71% |
Effective Tax Rate | 5.90% | 5.04% | 4.56% | 1.08% | 5.04% | 1.22% |