The Organic Meat Company Limited (PSX:TOMCL)
Pakistan · Delayed Price · Currency is PKR 28.69
-0.71 (-2.41%)
At close: Nov 6, 2026
The Organic Meat Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 12,013 | 12,381 | 14,006 | 11,798 | 6,365 | 4,658 | |
Revenue Growth | -14.79% | -11.60% | 18.72% | 85.35% | 36.66% | 18.58% |
Cost of Revenue | 11,115 | 11,295 | 12,581 | 10,220 | 5,512 | 4,048 |
Gross Profit | 897.65 | 1,087 | 1,425 | 1,578 | 852.89 | 609.53 |
Selling, General & Admin | 649.48 | 617.73 | 580.71 | 714 | 512.61 | 367.23 |
Other Operating Expenses | 7.99 | 7.99 | 28.2 | 39.9 | 21.62 | 14.04 |
Operating Expenses | 808.34 | 837.6 | 767.55 | 789.08 | 539.56 | 413.02 |
Operating Income | 89.3 | 248.91 | 657.55 | 788.99 | 313.33 | 196.5 |
Interest Expense | -66.67 | -64.15 | -140.18 | -215.35 | -157.37 | -68.99 |
Interest & Investment Income | 16.11 | 16.11 | 26.03 | 18.24 | 5.81 | 0.19 |
Currency Exchange Gain (Loss) | -45.55 | -45.55 | 41.06 | -67.35 | 616.61 | 347.53 |
Other Non Operating Income (Expenses) | 59.16 | 45.67 | 21.89 | 117.21 | -23.35 | -33.9 |
EBT Excluding Unusual Items | 52.35 | 200.99 | 606.34 | 641.74 | 755.04 | 441.33 |
Gain (Loss) on Sale of Investments | - | - | - | - | -14.5 | -12.41 |
Gain (Loss) on Sale of Assets | -3.67 | -3.67 | -0.08 | 2.78 | 48.35 | 26.44 |
Pretax Income | 48.68 | 197.32 | 606.27 | 644.52 | 788.88 | 455.35 |
Income Tax Expense | 95.73 | 84.97 | 176.48 | 147.15 | 66.69 | 43.94 |
Net Income | -47.05 | 112.35 | 429.79 | 497.37 | 722.19 | 411.41 |
Net Income to Common | -47.05 | 112.35 | 429.79 | 497.37 | 722.19 | 411.41 |
Net Income Growth | - | -73.86% | -13.59% | -31.13% | 75.54% | 35.57% |
Shares Outstanding (Basic) | 195 | 196 | 172 | 163 | 163 | 163 |
Shares Outstanding (Diluted) | 195 | 196 | 172 | 163 | 163 | 163 |
Shares Change | 13.46% | 14.42% | 5.05% | - | - | - |
EPS (Basic) | -0.24 | 0.57 | 2.50 | 3.05 | 4.42 | 2.52 |
EPS (Diluted) | -0.24 | 0.57 | 2.50 | 3.05 | 4.42 | 2.52 |
EPS Growth | - | -77.16% | -17.74% | -31.13% | 75.54% | 35.57% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -58.29 | -342.58 | -324.8 | 410.93 | -69.63 | -131.46 |
Free Cash Flow Per Share | -0.30 | -1.75 | -1.89 | 2.52 | -0.43 | -0.81 |
Gross Margin | 7.47% | 8.77% | 10.17% | 13.38% | 13.40% | 13.09% |
Operating Margin | 0.74% | 2.01% | 4.70% | 6.69% | 4.92% | 4.22% |
Profit Margin | -0.39% | 0.91% | 3.07% | 4.22% | 11.35% | 8.83% |
Free Cash Flow Margin | -0.48% | -2.77% | -2.32% | 3.48% | -1.09% | -2.82% |
EBITDA | 277.96 | 439.31 | 843.59 | 944.38 | 446.1 | 337.82 |
EBITDA Margin | 2.31% | 3.55% | 6.02% | 8.00% | 7.01% | 7.25% |
D&A For EBITDA | 188.66 | 190.4 | 186.05 | 155.39 | 132.77 | 141.31 |
EBIT | 89.3 | 248.91 | 657.55 | 788.99 | 313.33 | 196.5 |
EBIT Margin | 0.74% | 2.01% | 4.70% | 6.69% | 4.92% | 4.22% |
Effective Tax Rate | 196.65% | 43.06% | 29.11% | 22.83% | 8.45% | 9.65% |