TPL Trakker Limited (PSX:TPLT)
43.06
-0.24 (-0.55%)
At close: Nov 6, 2026
TPL Trakker Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,819 | 1,834 | 1,832 | 3,215 | 2,785 | 2,342 | |
Revenue Growth | 15.95% | 0.09% | -43.00% | 15.44% | 18.87% | 10.95% |
Cost of Revenue | 1,348 | 1,346 | 1,129 | 1,801 | 1,716 | 1,533 |
Gross Profit | 471.09 | 488.01 | 703.18 | 1,414 | 1,069 | 809.48 |
Selling, General & Admin | 447.38 | 443.69 | 518.38 | 889.48 | 809.47 | 689.07 |
Research & Development | 59.67 | 55.86 | 77.07 | 93.18 | 86.63 | 77.65 |
Operating Expenses | 507.05 | 499.56 | 595.45 | 982.66 | 896.1 | 766.72 |
Operating Income | -35.96 | -11.55 | 107.72 | 431.33 | 172.67 | 42.76 |
Interest Expense | -317.51 | -310.14 | -342.85 | -543.79 | -553.93 | -308.14 |
Interest & Investment Income | - | - | 67.06 | 130.84 | 170.5 | 129.98 |
Earnings From Equity Investments | -24.53 | -11.99 | -14.33 | - | - | - |
Currency Exchange Gain (Loss) | - | - | -127.12 | - | -44.68 | -15.42 |
Other Non Operating Income (Expenses) | 27.72 | 38.16 | 12.6 | -73.09 | 68.97 | 18.4 |
EBT Excluding Unusual Items | -350.27 | -295.53 | -296.92 | -54.71 | -186.48 | -132.41 |
Gain (Loss) on Sale of Assets | - | - | 375.65 | -1.86 | 6.59 | 44.64 |
Pretax Income | -350.27 | -295.53 | 78.73 | -56.57 | -179.89 | -87.78 |
Income Tax Expense | 300.06 | 302.65 | 54.79 | 47.67 | 49.15 | -110.64 |
Earnings From Continuing Operations | -650.34 | -598.18 | 23.93 | -104.24 | -229.03 | 22.86 |
Earnings From Discontinued Operations | - | - | -20.13 | - | - | - |
Net Income to Company | -650.34 | -598.18 | 3.8 | -104.24 | -229.03 | 22.86 |
Minority Interest in Earnings | - | - | 10.07 | 109.59 | 68.15 | 90.78 |
Net Income | -650.34 | -598.18 | 13.87 | 5.35 | -160.88 | 113.64 |
Net Income to Common | -650.34 | -598.18 | 13.87 | 5.35 | -160.88 | 113.64 |
Net Income Growth | - | - | 159.32% | - | - | - |
Shares Outstanding (Basic) | 187 | 188 | 187 | 187 | 187 | 187 |
Shares Outstanding (Diluted) | 187 | 188 | 187 | 187 | 187 | 187 |
Shares Change | -5.03% | 0.14% | - | - | - | - |
EPS (Basic) | -3.47 | -3.19 | 0.07 | 0.03 | -0.86 | 0.61 |
EPS (Diluted) | -3.47 | -3.19 | 0.07 | 0.03 | -0.86 | 0.61 |
EPS Growth | - | - | 159.32% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 33.78 | -142.19 | 301.47 | 684.54 | 275.19 | 884.97 |
Free Cash Flow Per Share | 0.18 | -0.76 | 1.61 | 3.65 | 1.47 | 4.73 |
Gross Margin | 25.90% | 26.61% | 38.38% | 43.99% | 38.38% | 34.56% |
Operating Margin | -1.98% | -0.63% | 5.88% | 13.42% | 6.20% | 1.82% |
Profit Margin | -35.75% | -32.62% | 0.76% | 0.17% | -5.78% | 4.85% |
Free Cash Flow Margin | 1.86% | -7.75% | 16.45% | 21.30% | 9.88% | 37.78% |
EBITDA | 177.82 | 202.88 | 303.08 | 681.28 | 431.26 | 311.66 |
EBITDA Margin | 9.78% | 11.06% | 16.54% | 21.19% | 15.49% | 13.30% |
D&A For EBITDA | 213.78 | 214.43 | 195.36 | 249.95 | 258.59 | 268.9 |
EBIT | -35.96 | -11.55 | 107.72 | 431.33 | 172.67 | 42.76 |
EBIT Margin | -1.98% | -0.63% | 5.88% | 13.42% | 6.20% | 1.82% |
Effective Tax Rate | - | - | 69.60% | - | - | - |
Advertising Expenses | - | - | 12.12 | 17.14 | 16.78 | 14.37 |