Tri-Pack Films Limited (PSX:TRIPF)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
133.07
+0.32 (0.24%)
At close: Aug 22, 2025

Tri-Pack Films Income Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
30,22429,41324,91924,12019,05415,090
Upgrade
Revenue Growth (YoY)
11.72%18.03%3.31%26.59%26.27%2.77%
Upgrade
Cost of Revenue
26,37325,64420,91920,31315,84812,649
Upgrade
Gross Profit
3,8513,7694,0003,8073,2062,441
Upgrade
Selling, General & Admin
1,7891,7661,5051,252960.88887.67
Upgrade
Other Operating Expenses
41.81185.6229.81---
Upgrade
Operating Expenses
1,8921,9871,4981,285941.99957.99
Upgrade
Operating Income
1,9591,7822,5022,5222,2641,483
Upgrade
Interest Expense
-3,077-2,416-755.51-1,074-433.54-558.57
Upgrade
Interest & Investment Income
67.9867.9824.435.411.192.34
Upgrade
Currency Exchange Gain (Loss)
-7.03-7.03-48.19-18.94-229.29-205.28
Upgrade
Other Non Operating Income (Expenses)
201.1197.83-146.23-53.6-186.2941.73
Upgrade
EBT Excluding Unusual Items
-855.96-475.391,5771,3811,416763.02
Upgrade
Gain (Loss) on Sale of Assets
0.050.052.440.42-1.132.04
Upgrade
Other Unusual Items
-----8.46
Upgrade
Pretax Income
-855.91-475.341,6781,3821,415773.51
Upgrade
Income Tax Expense
99.58-43.89699.36518.01373.25159.4
Upgrade
Net Income
-955.49-431.45979.12863.511,042614.11
Upgrade
Net Income to Common
-955.49-431.45979.12863.511,042614.11
Upgrade
Net Income Growth
--13.39%-17.12%69.65%-
Upgrade
Shares Outstanding (Basic)
393939393939
Upgrade
Shares Outstanding (Diluted)
393939393939
Upgrade
Shares Change (YoY)
0.01%-----
Upgrade
EPS (Basic)
-24.62-11.1225.2322.2626.8515.83
Upgrade
EPS (Diluted)
-24.62-11.1225.2322.2626.8515.83
Upgrade
EPS Growth
--13.39%-17.12%69.65%-
Upgrade
Free Cash Flow
2,010-2,748-4,1783,523-3,310744.99
Upgrade
Free Cash Flow Per Share
51.81-70.83-107.6890.79-85.3019.20
Upgrade
Dividend Per Share
--6.0005.00013.0005.000
Upgrade
Dividend Growth
--20.00%-61.54%160.00%-
Upgrade
Gross Margin
12.74%12.81%16.05%15.78%16.83%16.18%
Upgrade
Operating Margin
6.48%6.06%10.04%10.46%11.88%9.83%
Upgrade
Profit Margin
-3.16%-1.47%3.93%3.58%5.47%4.07%
Upgrade
Free Cash Flow Margin
6.65%-9.34%-16.77%14.60%-17.37%4.94%
Upgrade
EBITDA
3,4542,9233,3053,3423,0742,167
Upgrade
EBITDA Margin
11.43%9.94%13.26%13.86%16.13%14.36%
Upgrade
D&A For EBITDA
1,4951,141802.44820.19809.6684.17
Upgrade
EBIT
1,9591,7822,5022,5222,2641,483
Upgrade
EBIT Margin
6.48%6.06%10.04%10.46%11.88%9.83%
Upgrade
Effective Tax Rate
--41.67%37.50%26.38%20.61%
Upgrade
Advertising Expenses
-1.411.372.282.080.65
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.