Unity Foods Limited (PSX: UNITY)
Pakistan
· Delayed Price · Currency is PKR 28.66
0.00 (0.00%)
At close: Sep 10, 2024
Unity Foods Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 91,768 | 100,870 | 87,713 | 68,831 | 30,480 | 14,097 | Upgrade
|
| Revenue Growth (YoY) | -12.81% | 15.00% | 27.43% | 125.83% | 116.21% | 406.70% | Upgrade
|
| Cost of Revenue | 81,115 | 87,091 | 79,485 | 63,188 | 28,384 | 12,822 | Upgrade
|
| Gross Profit | 10,653 | 13,779 | 8,228 | 5,643 | 2,096 | 1,275 | Upgrade
|
| Selling, General & Admin | 3,938 | 3,029 | 1,970 | 1,639 | 975.52 | 535.42 | Upgrade
|
| Other Operating Expenses | 136.75 | 33.15 | 171.67 | 263.56 | 13.81 | 20.16 | Upgrade
|
| Operating Expenses | 4,097 | 3,085 | 2,199 | 1,903 | 989.34 | 555.59 | Upgrade
|
| Operating Income | 6,555 | 10,694 | 6,029 | 3,741 | 1,106 | 719.61 | Upgrade
|
| Interest Expense | -6,697 | -3,564 | -1,801 | -943.1 | -504.43 | -193.9 | Upgrade
|
| Interest & Investment Income | 603.61 | 603.61 | 792.9 | 2.15 | 0.62 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 426.5 | -7,488 | -2,899 | 441.49 | -374.13 | -157.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 304.57 | 11.97 | 30.64 | 303.92 | -29.97 | -93.23 | Upgrade
|
| EBT Excluding Unusual Items | 1,193 | 257.18 | 2,152 | 3,545 | 198.56 | 274.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.89 | 13.89 | -27.11 | 9.12 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.8 | 24.8 | 1.16 | 1.65 | 0.59 | - | Upgrade
|
| Other Unusual Items | 19 | 19 | 22.72 | - | - | - | Upgrade
|
| Pretax Income | 1,250 | 314.87 | 2,149 | 3,556 | 199.15 | 274.72 | Upgrade
|
| Income Tax Expense | 1,244 | -360.22 | -32.2 | 217.68 | -15.13 | 19.65 | Upgrade
|
| Earnings From Continuing Operations | 6.52 | 675.09 | 2,181 | 3,338 | 214.28 | 255.07 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -74.5 | -1.44 | - | Upgrade
|
| Net Income | 6.52 | 675.09 | 2,181 | 3,264 | 212.84 | 255.07 | Upgrade
|
| Net Income to Common | 6.52 | 675.09 | 2,181 | 3,264 | 212.84 | 255.07 | Upgrade
|
| Net Income Growth | - | -69.05% | -33.16% | 1433.42% | -16.56% | 109.91% | Upgrade
|
| Shares Outstanding (Basic) | 1,194 | 1,194 | 1,194 | 904 | 544 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 1,194 | 1,194 | 1,194 | 904 | 544 | 249 | Upgrade
|
| Shares Change (YoY) | -10.57% | - | 32.02% | 66.24% | 118.92% | 140.84% | Upgrade
|
| EPS (Basic) | 0.01 | 0.57 | 1.83 | 3.61 | 0.39 | 1.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.57 | 1.83 | 3.61 | 0.39 | 1.03 | Upgrade
|
| EPS Growth | - | -69.05% | -49.37% | 822.39% | -61.88% | -12.84% | Upgrade
|
| Free Cash Flow | -3,833 | -8,919 | -1,644 | -8,537 | -457.81 | -5,081 | Upgrade
|
| Free Cash Flow Per Share | -3.21 | -7.47 | -1.38 | -9.44 | -0.84 | -20.44 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -80.00% | Upgrade
|
| Gross Margin | 11.61% | 13.66% | 9.38% | 8.20% | 6.88% | 9.05% | Upgrade
|
| Operating Margin | 7.14% | 10.60% | 6.87% | 5.43% | 3.63% | 5.10% | Upgrade
|
| Profit Margin | 0.01% | 0.67% | 2.49% | 4.74% | 0.70% | 1.81% | Upgrade
|
| Free Cash Flow Margin | -4.18% | -8.84% | -1.87% | -12.40% | -1.50% | -36.04% | Upgrade
|
| EBITDA | 7,087 | 11,172 | 6,368 | 3,922 | 1,234 | 780.87 | Upgrade
|
| EBITDA Margin | 7.72% | 11.08% | 7.26% | 5.70% | 4.05% | 5.54% | Upgrade
|
| D&A For EBITDA | 532.19 | 478.09 | 338.65 | 180.87 | 127.94 | 61.26 | Upgrade
|
| EBIT | 6,555 | 10,694 | 6,029 | 3,741 | 1,106 | 719.61 | Upgrade
|
| EBIT Margin | 7.14% | 10.60% | 6.87% | 5.43% | 3.63% | 5.10% | Upgrade
|
| Effective Tax Rate | 99.48% | - | - | 6.12% | - | 7.15% | Upgrade
|
| Advertising Expenses | - | 197.13 | 171.28 | 281.63 | 51.36 | 61.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.