Unilever Pakistan Foods Limited (PSX:UPFL)
Pakistan · Delayed Price · Currency is PKR 28,640
+55 (0.19%)
At close: Nov 7, 2025
Unilever Pakistan Foods Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 38,987 | 33,712 | 34,587 | 28,309 | 19,821 | 15,573 | Upgrade | |
Revenue Growth (YoY) | 18.34% | -2.53% | 22.17% | 42.83% | 27.28% | 17.16% | Upgrade |
Cost of Revenue | 23,923 | 20,616 | 19,763 | 16,295 | 10,877 | 8,893 | Upgrade |
Gross Profit | 15,064 | 13,096 | 14,823 | 12,014 | 8,944 | 6,679 | Upgrade |
Selling, General & Admin | 5,754 | 5,062 | 6,081 | 4,252 | 3,322 | 2,723 | Upgrade |
Other Operating Expenses | 60.14 | 96.03 | 352.24 | -671 | 296.23 | -43.5 | Upgrade |
Operating Expenses | 5,814 | 5,158 | 6,433 | 3,581 | 3,618 | 2,680 | Upgrade |
Operating Income | 9,250 | 7,938 | 8,391 | 8,434 | 5,326 | 4,000 | Upgrade |
Interest Expense | -80.3 | -22.99 | -23.86 | -14.25 | -7.81 | -10.35 | Upgrade |
Interest & Investment Income | 2,351 | 2,351 | 2,106 | - | 148.02 | 99.02 | Upgrade |
Currency Exchange Gain (Loss) | 3.57 | 3.57 | -91.32 | -98.88 | -50.74 | -18.97 | Upgrade |
Other Non Operating Income (Expenses) | -1,504 | -12.09 | -4.29 | -26.78 | -20.6 | -12.2 | Upgrade |
EBT Excluding Unusual Items | 10,021 | 10,257 | 10,377 | 8,294 | 5,395 | 4,057 | Upgrade |
Gain (Loss) on Sale of Assets | 10.01 | 10.01 | - | 126.16 | 5.61 | - | Upgrade |
Asset Writedown | -125.2 | -125.2 | -23.74 | -71.49 | -32.44 | -2.09 | Upgrade |
Legal Settlements | - | - | - | - | 54.78 | - | Upgrade |
Other Unusual Items | - | - | - | 18.07 | - | - | Upgrade |
Pretax Income | 9,906 | 10,142 | 10,353 | 8,366 | 5,423 | 4,055 | Upgrade |
Income Tax Expense | 3,790 | 3,167 | 609.07 | 413.96 | 253.36 | 217.55 | Upgrade |
Net Income | 6,116 | 6,975 | 9,744 | 7,952 | 5,169 | 3,837 | Upgrade |
Net Income to Common | 6,116 | 6,975 | 9,744 | 7,952 | 5,169 | 3,837 | Upgrade |
Net Income Growth | -20.60% | -28.42% | 22.53% | 53.83% | 34.71% | 56.44% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
EPS (Basic) | 960.08 | 1094.92 | 1529.68 | 1248.41 | 811.53 | 602.42 | Upgrade |
EPS (Diluted) | 960.08 | 1094.92 | 1529.68 | 1248.41 | 811.53 | 602.42 | Upgrade |
EPS Growth | -20.60% | -28.42% | 22.53% | 53.83% | 34.71% | 56.44% | Upgrade |
Free Cash Flow | 4,461 | 5,036 | 6,264 | 6,263 | 5,659 | 3,545 | Upgrade |
Free Cash Flow Per Share | 700.35 | 790.53 | 983.36 | 983.18 | 888.45 | 556.46 | Upgrade |
Dividend Per Share | 2035.000 | 1877.000 | 429.000 | 287.000 | 811.000 | 602.410 | Upgrade |
Dividend Growth | 39.86% | 337.53% | 49.48% | -64.61% | 34.63% | 56.06% | Upgrade |
Gross Margin | 38.64% | 38.85% | 42.86% | 42.44% | 45.13% | 42.89% | Upgrade |
Operating Margin | 23.73% | 23.55% | 24.26% | 29.79% | 26.87% | 25.68% | Upgrade |
Profit Margin | 15.69% | 20.69% | 28.17% | 28.09% | 26.08% | 24.64% | Upgrade |
Free Cash Flow Margin | 11.44% | 14.94% | 18.11% | 22.12% | 28.55% | 22.76% | Upgrade |
EBITDA | 9,868 | 8,383 | 8,729 | 8,747 | 5,630 | 4,283 | Upgrade |
EBITDA Margin | 25.31% | 24.87% | 25.24% | 30.90% | 28.40% | 27.51% | Upgrade |
D&A For EBITDA | 617.15 | 444.96 | 338.56 | 313.1 | 304.01 | 283.79 | Upgrade |
EBIT | 9,250 | 7,938 | 8,391 | 8,434 | 5,326 | 4,000 | Upgrade |
EBIT Margin | 23.73% | 23.55% | 24.26% | 29.79% | 26.87% | 25.68% | Upgrade |
Effective Tax Rate | 38.26% | 31.23% | 5.88% | 4.95% | 4.67% | 5.37% | Upgrade |
Advertising Expenses | - | 1,204 | 1,916 | 1,478 | 1,321 | 794.46 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.