Wah Nobel Chemicals Limited (PSX: WAHN)
Pakistan
· Delayed Price · Currency is PKR 311.75
+11.04 (3.67%)
At close: Dec 24, 2024
Wah Nobel Chemicals Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 4,641 | 4,685 | 4,383 | 3,310 | 2,724 | 1,950 | Upgrade
|
| Revenue Growth (YoY) | -2.70% | 6.87% | 32.45% | 21.51% | 39.68% | -13.82% | Upgrade
|
| Cost of Revenue | 3,645 | 3,630 | 3,500 | 2,852 | 2,165 | 1,624 | Upgrade
|
| Gross Profit | 996.01 | 1,054 | 883.49 | 457.21 | 558.59 | 325.87 | Upgrade
|
| Selling, General & Admin | 51.71 | 50.49 | 39.25 | 30.08 | 24.2 | 21.86 | Upgrade
|
| Operating Expenses | 96.85 | 95.63 | 84.25 | 60.82 | 28.72 | 57.37 | Upgrade
|
| Operating Income | 899.16 | 958.75 | 799.23 | 396.39 | 529.88 | 268.51 | Upgrade
|
| Interest Expense | -8.26 | -24.78 | -92.28 | -68.97 | -30.49 | -76.95 | Upgrade
|
| Interest & Investment Income | 22.33 | 22.33 | 6.68 | 1.59 | 3.43 | 1.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.69 | 0.69 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -56.73 | -50.66 | -45.42 | -15.94 | -32.48 | -13.02 | Upgrade
|
| EBT Excluding Unusual Items | 857.2 | 906.33 | 668.22 | 313.07 | 470.34 | 180.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.53 | - | 0.51 | 2.63 | Upgrade
|
| Pretax Income | 857.2 | 906.33 | 668.76 | 313.07 | 470.85 | 182.95 | Upgrade
|
| Income Tax Expense | 342.67 | 356.92 | 219.53 | 103.94 | 136.44 | 52.64 | Upgrade
|
| Net Income | 514.53 | 549.41 | 449.23 | 209.12 | 334.41 | 130.31 | Upgrade
|
| Net Income to Common | 514.53 | 549.41 | 449.23 | 209.12 | 334.41 | 130.31 | Upgrade
|
| Net Income Growth | -6.92% | 22.30% | 114.82% | -37.47% | 156.63% | -26.17% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 57.17 | 61.05 | 49.91 | 23.24 | 37.16 | 14.48 | Upgrade
|
| EPS (Diluted) | 57.17 | 61.05 | 49.91 | 23.24 | 37.16 | 14.48 | Upgrade
|
| EPS Growth | -6.93% | 22.30% | 114.82% | -37.47% | 156.63% | -26.17% | Upgrade
|
| Free Cash Flow | 561.94 | 615.42 | 407.4 | 35.76 | 144.46 | 74.5 | Upgrade
|
| Free Cash Flow Per Share | 62.43 | 68.38 | 45.27 | 3.97 | 16.05 | 8.28 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 10.000 | 4.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 100.00% | -50.00% | 150.00% | 0% | Upgrade
|
| Gross Margin | 21.46% | 22.51% | 20.16% | 13.81% | 20.51% | 16.71% | Upgrade
|
| Operating Margin | 19.37% | 20.47% | 18.23% | 11.98% | 19.45% | 13.77% | Upgrade
|
| Profit Margin | 11.09% | 11.73% | 10.25% | 6.32% | 12.28% | 6.68% | Upgrade
|
| Free Cash Flow Margin | 12.11% | 13.14% | 9.29% | 1.08% | 5.30% | 3.82% | Upgrade
|
| EBITDA | 937.12 | 997.52 | 841.39 | 434.46 | 560.37 | 301.8 | Upgrade
|
| EBITDA Margin | 20.19% | 21.29% | 19.19% | 13.13% | 20.57% | 15.48% | Upgrade
|
| D&A For EBITDA | 37.96 | 38.77 | 42.15 | 38.07 | 30.49 | 33.29 | Upgrade
|
| EBIT | 899.16 | 958.75 | 799.23 | 396.39 | 529.88 | 268.51 | Upgrade
|
| EBIT Margin | 19.37% | 20.47% | 18.23% | 11.98% | 19.45% | 13.77% | Upgrade
|
| Effective Tax Rate | 39.98% | 39.38% | 32.83% | 33.20% | 28.98% | 28.77% | Upgrade
|
| Advertising Expenses | - | 0.38 | 0.19 | 0.45 | 0.27 | 0.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.