Wah Nobel Chemicals Limited (PSX: WAHN)
Pakistan
· Delayed Price · Currency is PKR 226.99
+4.72 (2.12%)
At close: Sep 9, 2024
Wah Nobel Chemicals Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 4,846 | 4,383 | 3,310 | 2,724 | 1,950 | 2,263 | Upgrade
|
| Revenue Growth (YoY) | 19.63% | 32.45% | 21.51% | 39.68% | -13.82% | 34.62% | Upgrade
|
| Cost of Revenue | 3,672 | 3,500 | 2,852 | 2,165 | 1,624 | 1,908 | Upgrade
|
| Gross Profit | 1,175 | 883.49 | 457.21 | 558.59 | 325.87 | 354.68 | Upgrade
|
| Selling, General & Admin | 51.28 | 39.25 | 30.08 | 24.2 | 21.86 | 24.8 | Upgrade
|
| Operating Expenses | 111.41 | 84.25 | 60.82 | 28.72 | 57.37 | 42.02 | Upgrade
|
| Operating Income | 1,063 | 799.23 | 396.39 | 529.88 | 268.51 | 312.66 | Upgrade
|
| Interest Expense | -45.2 | -92.28 | -68.97 | -30.49 | -76.95 | -48.28 | Upgrade
|
| Interest & Investment Income | 6.68 | 6.68 | 1.59 | 3.43 | 1.78 | 1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -45.78 | -45.42 | -15.94 | -32.48 | -13.02 | -15.98 | Upgrade
|
| EBT Excluding Unusual Items | 979.05 | 668.22 | 313.07 | 470.34 | 180.32 | 249.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.53 | 0.53 | - | 0.51 | 2.63 | - | Upgrade
|
| Pretax Income | 979.59 | 668.76 | 313.07 | 470.85 | 182.95 | 249.6 | Upgrade
|
| Income Tax Expense | 371.25 | 219.53 | 103.94 | 136.44 | 52.64 | 73.11 | Upgrade
|
| Net Income | 608.34 | 449.23 | 209.12 | 334.41 | 130.31 | 176.49 | Upgrade
|
| Net Income to Common | 608.34 | 449.23 | 209.12 | 334.41 | 130.31 | 176.49 | Upgrade
|
| Net Income Growth | 124.23% | 114.82% | -37.47% | 156.63% | -26.17% | 1.37% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 67.60 | 49.91 | 23.24 | 37.16 | 14.48 | 19.61 | Upgrade
|
| EPS (Diluted) | 67.60 | 49.91 | 23.24 | 37.16 | 14.48 | 19.61 | Upgrade
|
| EPS Growth | 124.23% | 114.82% | -37.47% | 156.63% | -26.17% | 1.37% | Upgrade
|
| Free Cash Flow | 647.37 | 407.4 | 35.76 | 144.46 | 74.5 | -333.54 | Upgrade
|
| Free Cash Flow Per Share | 71.93 | 45.27 | 3.97 | 16.05 | 8.28 | -37.06 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 5.000 | 10.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -50.00% | 150.00% | 0% | -20.00% | Upgrade
|
| Gross Margin | 24.24% | 20.16% | 13.81% | 20.51% | 16.71% | 15.67% | Upgrade
|
| Operating Margin | 21.94% | 18.23% | 11.98% | 19.45% | 13.77% | 13.82% | Upgrade
|
| Profit Margin | 12.55% | 10.25% | 6.32% | 12.28% | 6.68% | 7.80% | Upgrade
|
| Free Cash Flow Margin | 13.36% | 9.29% | 1.08% | 5.30% | 3.82% | -14.74% | Upgrade
|
| EBITDA | 1,103 | 841.39 | 434.46 | 560.37 | 301.8 | 337.7 | Upgrade
|
| EBITDA Margin | 22.76% | 19.19% | 13.13% | 20.57% | 15.48% | 14.92% | Upgrade
|
| D&A For EBITDA | 39.69 | 42.15 | 38.07 | 30.49 | 33.29 | 25.04 | Upgrade
|
| EBIT | 1,063 | 799.23 | 396.39 | 529.88 | 268.51 | 312.66 | Upgrade
|
| EBIT Margin | 21.94% | 18.23% | 11.98% | 19.45% | 13.77% | 13.82% | Upgrade
|
| Effective Tax Rate | 37.90% | 32.83% | 33.20% | 28.98% | 28.77% | 29.29% | Upgrade
|
| Revenue as Reported | 463.01 | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.19 | 0.45 | 0.27 | 0.19 | 0.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.