Waves Home Appliances Limited (PSX: WAVESAPP)
Pakistan
· Delayed Price · Currency is PKR 9.15
+0.36 (4.10%)
At close: Nov 14, 2024
Waves Home Appliances Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 3,324 | 4,176 | 7,423 | 2,084 | - | - | Upgrade
|
| Revenue Growth (YoY) | -13.41% | -43.74% | 256.25% | - | - | - | Upgrade
|
| Cost of Revenue | 2,428 | 3,140 | 5,971 | 1,583 | 0.69 | 0.53 | Upgrade
|
| Gross Profit | 895.88 | 1,036 | 1,452 | 500.47 | -0.69 | -0.53 | Upgrade
|
| Selling, General & Admin | 343.02 | 483.95 | 731.72 | 275.01 | 13.92 | 16.94 | Upgrade
|
| Other Operating Expenses | 149.48 | 78.89 | -6.29 | - | - | -6.07 | Upgrade
|
| Operating Expenses | 492.49 | 562.84 | 725.43 | 275.01 | 13.92 | 10.87 | Upgrade
|
| Operating Income | 403.38 | 472.89 | 726.23 | 225.46 | -14.61 | -11.4 | Upgrade
|
| Interest Expense | -133.3 | -180.86 | -163.88 | -225.82 | -5.77 | -13.42 | Upgrade
|
| Interest & Investment Income | 4.09 | 4.09 | 1.38 | - | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.28 | -23.28 | -68.14 | -33.84 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -192.86 | -192.87 | -385.45 | -7.78 | -0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 58.03 | 79.98 | 110.14 | -41.99 | -20.39 | -24.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29.72 | 29.72 | 18.99 | 2.96 | 1.69 | 0.19 | Upgrade
|
| Asset Writedown | 33.61 | 33.61 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.6 | -0.6 | - | 121.67 | - | 22.74 | Upgrade
|
| Pretax Income | 120.76 | 142.71 | 129.13 | 82.64 | -18.69 | -1.9 | Upgrade
|
| Income Tax Expense | 34.45 | 26.99 | 116 | 55.65 | - | - | Upgrade
|
| Net Income | 86.31 | 115.72 | 13.13 | 27 | -18.69 | -1.9 | Upgrade
|
| Net Income to Common | 86.31 | 115.72 | 13.13 | 27 | -18.69 | -1.9 | Upgrade
|
| Net Income Growth | - | 781.52% | -51.38% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 267 | 268 | 268 | 182 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 267 | 268 | 268 | 182 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.64% | - | 47.50% | 1428.92% | - | - | Upgrade
|
| EPS (Basic) | 0.32 | 0.43 | 0.05 | 0.15 | -1.57 | -0.16 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.43 | 0.05 | 0.15 | -1.57 | -0.16 | Upgrade
|
| EPS Growth | - | 781.53% | -67.03% | - | - | - | Upgrade
|
| Free Cash Flow | -24.93 | 132.29 | 667.07 | 61.94 | -24.2 | 1.65 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | 0.49 | 2.49 | 0.34 | -2.04 | 0.14 | Upgrade
|
| Gross Margin | 26.95% | 24.80% | 19.56% | 24.02% | - | - | Upgrade
|
| Operating Margin | 12.13% | 11.32% | 9.78% | 10.82% | - | - | Upgrade
|
| Profit Margin | 2.60% | 2.77% | 0.18% | 1.30% | - | - | Upgrade
|
| Free Cash Flow Margin | -0.75% | 3.17% | 8.99% | 2.97% | - | - | Upgrade
|
| EBITDA | 590.58 | 726.6 | 960.23 | 367.09 | - | -10.22 | Upgrade
|
| EBITDA Margin | 17.77% | 17.40% | 12.94% | 17.62% | - | - | Upgrade
|
| D&A For EBITDA | 187.19 | 253.71 | 234 | 141.63 | - | 1.18 | Upgrade
|
| EBIT | 403.38 | 472.89 | 726.23 | 225.46 | -14.61 | -11.4 | Upgrade
|
| EBIT Margin | 12.13% | 11.32% | 9.78% | 10.82% | - | - | Upgrade
|
| Effective Tax Rate | 28.53% | 18.92% | 89.83% | 67.33% | - | - | Upgrade
|
| Revenue as Reported | 4,176 | 4,176 | 7,423 | 2,084 | - | - | Upgrade
|
| Advertising Expenses | - | 7.52 | 31.42 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.