Waves Home Appliances Limited (PSX:WAVESAPP)
Pakistan
· Delayed Price · Currency is PKR 9.50
+0.28 (3.04%)
At close: May 29, 2025
Waves Home Appliances Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 3,302 | 3,170 | 4,176 | 7,423 | 2,084 | - | Upgrade
|
| Revenue Growth (YoY) | -15.18% | -24.09% | -43.74% | 256.25% | - | - | Upgrade
|
| Cost of Revenue | 2,358 | 2,286 | 3,091 | 5,971 | 1,583 | 0.69 | Upgrade
|
| Gross Profit | 944.41 | 884.55 | 1,085 | 1,452 | 500.47 | -0.69 | Upgrade
|
| Selling, General & Admin | 477.3 | 459.76 | 540.03 | 731.72 | 275.01 | 13.92 | Upgrade
|
| Other Operating Expenses | -316.26 | -295.79 | 70.58 | -6.29 | -0.11 | - | Upgrade
|
| Operating Expenses | 161.05 | 163.96 | 610.61 | 725.43 | 274.9 | 13.92 | Upgrade
|
| Operating Income | 783.36 | 720.59 | 474.13 | 726.23 | 225.57 | -14.61 | Upgrade
|
| Interest Expense | -598.4 | -605.25 | -373.72 | -163.88 | -225.82 | -5.77 | Upgrade
|
| Interest & Investment Income | 2.03 | 2.03 | 4.09 | 1.38 | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.09 | 0.09 | -23.28 | -68.14 | -33.84 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | -0 | -385.45 | -7.89 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 187.08 | 117.45 | 81.22 | 110.14 | -41.99 | -20.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.88 | 48.88 | 28.48 | 18.99 | 2.96 | 1.69 | Upgrade
|
| Asset Writedown | 2.19 | 2.19 | 33.61 | - | - | - | Upgrade
|
| Other Unusual Items | -0.11 | -0.11 | -0.6 | - | 121.67 | - | Upgrade
|
| Pretax Income | 243.63 | 174 | 142.71 | 129.13 | 82.64 | -18.69 | Upgrade
|
| Income Tax Expense | 33.04 | 20.71 | 26.99 | 116 | 55.65 | - | Upgrade
|
| Net Income | 210.59 | 153.29 | 115.72 | 13.13 | 27 | -18.69 | Upgrade
|
| Net Income to Common | 210.59 | 153.29 | 115.72 | 13.13 | 27 | -18.69 | Upgrade
|
| Net Income Growth | 113.13% | 32.47% | 781.53% | -51.38% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 263 | 268 | 268 | 268 | 182 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 268 | 268 | 268 | 182 | 12 | Upgrade
|
| Shares Change (YoY) | -2.97% | - | - | 47.50% | 1428.92% | - | Upgrade
|
| EPS (Basic) | 0.80 | 0.57 | 0.43 | 0.05 | 0.15 | -1.57 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.57 | 0.43 | 0.05 | 0.15 | -1.57 | Upgrade
|
| EPS Growth | 120.22% | 32.56% | 777.51% | -67.03% | - | - | Upgrade
|
| Free Cash Flow | -205.36 | -175.02 | 55.38 | 667.07 | 61.94 | -24.2 | Upgrade
|
| Free Cash Flow Per Share | -0.78 | -0.65 | 0.21 | 2.49 | 0.34 | -2.04 | Upgrade
|
| Gross Margin | 28.60% | 27.90% | 25.97% | 19.56% | 24.02% | - | Upgrade
|
| Operating Margin | 23.72% | 22.73% | 11.35% | 9.78% | 10.83% | - | Upgrade
|
| Profit Margin | 6.38% | 4.83% | 2.77% | 0.18% | 1.30% | - | Upgrade
|
| Free Cash Flow Margin | -6.22% | -5.52% | 1.33% | 8.99% | 2.97% | - | Upgrade
|
| EBITDA | 987.38 | 943.83 | 727.85 | 960.23 | 367.2 | - | Upgrade
|
| EBITDA Margin | 29.90% | 29.77% | 17.43% | 12.94% | 17.62% | - | Upgrade
|
| D&A For EBITDA | 204.01 | 223.25 | 253.71 | 234 | 141.63 | - | Upgrade
|
| EBIT | 783.36 | 720.59 | 474.13 | 726.23 | 225.57 | -14.61 | Upgrade
|
| EBIT Margin | 23.72% | 22.73% | 11.35% | 9.78% | 10.83% | - | Upgrade
|
| Effective Tax Rate | 13.56% | 11.90% | 18.92% | 89.83% | 67.33% | - | Upgrade
|
| Revenue as Reported | 3,302 | 3,170 | 4,176 | 7,423 | 2,084 | - | Upgrade
|
| Advertising Expenses | - | 1.93 | 7.78 | 31.42 | - | - | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.