MEEZA QSTP LLC (Public) (QSE:MEZA)

MEEZA QSTP LLC (Public) Income Statement

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	383.45	374.22	422.92	352.88	328.43	284.84
Revenue Growth (YoY)	0.77%	-11.52%	19.85%	7.44%	15.30%	-20.05%
Cost of Revenue	269.43	255.96	308.2	246.21	240.89	211.53
Gross Profit	114.02	118.25	114.72	106.67	87.55	73.31
Selling, General & Admin	42.8	44.79	42.22	40.83	31.09	35.42
Operating Expenses	50.44	51.44	49.85	43.09	35.18	34.06
Operating Income	63.58	66.81	64.87	63.58	52.36	39.25
Interest Expense	-15.34	-16.85	-17.7	-15.13	-10.15	-8.85
Interest & Investment Income	10.97	9.91	13.04	3.69	2.19	3.48
Other Non Operating Income (Expenses)	-0.01	0.56	-0	-0.01	-0.38	0.91
Pretax Income	59.2	60.43	60.22	52.13	44.02	34.79
Net Income	59.2	60.43	60.22	52.13	44.02	34.79
Net Income to Common	59.2	60.43	60.22	52.13	44.02	34.79
Net Income Growth	-1.97%	0.36%	15.52%	18.41%	26.55%	2.26%
Shares Outstanding (Basic)	649	649	649	649	-	-
Shares Outstanding (Diluted)	649	649	649	649	-	-
EPS (Basic)	0.09	0.09	0.09	0.08	-	-
EPS (Diluted)	0.09	0.09	0.09	0.08	-	-
EPS Growth	-1.97%	0.36%	15.52%	-	-	-
Free Cash Flow	37.94	102.92	81.78	43.69	-108.04	-45.01
Free Cash Flow Per Share	0.06	0.16	0.13	0.07	-	-
Dividend Per Share	0.080	0.080	0.081	-	-	-
Dividend Growth	-1.23%	-1.23%	-	-	-	-
Gross Margin	29.73%	31.60%	27.13%	30.23%	26.66%	25.74%
Operating Margin	16.58%	17.85%	15.34%	18.02%	15.94%	13.78%
Profit Margin	15.44%	16.15%	14.24%	14.77%	13.40%	12.21%
Free Cash Flow Margin	9.89%	27.50%	19.34%	12.38%	-32.90%	-15.80%
EBITDA	107.74	111.52	112.52	113.75	98.31	96.77
EBITDA Margin	28.10%	29.80%	26.61%	32.23%	29.93%	33.97%
D&A For EBITDA	44.16	44.71	47.65	50.17	45.95	57.52
EBIT	63.58	66.81	64.87	63.58	52.36	39.25
EBIT Margin	16.58%	17.85%	15.34%	18.02%	15.94%	13.78%

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.