MEEZA QSTP-LLC (Public) (QSE:MEZA)

MEEZA QSTP-LLC (Public) Income Statement

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	402.71	374.22	422.92	352.88	328.43	284.84
Revenue Growth (YoY)	8.51%	-11.52%	19.85%	7.44%	15.30%	-20.05%
Cost of Revenue	286.14	255.96	308.2	246.21	240.89	211.53
Gross Profit	116.58	118.25	114.72	106.67	87.55	73.31
Selling, General & Admin	43.08	44.79	42.22	40.83	31.09	35.42
Operating Expenses	51.81	51.44	49.85	43.09	35.18	34.06
Operating Income	64.77	66.81	64.87	63.58	52.36	39.25
Interest Expense	-14.71	-16.85	-17.7	-15.13	-10.15	-8.85
Interest & Investment Income	10.78	9.91	13.04	3.69	2.19	3.48
Other Non Operating Income (Expenses)	-0.02	0.56	-0	-0.01	-0.38	0.91
Pretax Income	60.81	60.43	60.22	52.13	44.02	34.79
Net Income	60.81	60.43	60.22	52.13	44.02	34.79
Net Income to Common	60.81	60.43	60.22	52.13	44.02	34.79
Net Income Growth	8.22%	0.36%	15.52%	18.41%	26.55%	2.26%
Shares Outstanding (Basic)	578	649	649	649	-	-
Shares Outstanding (Diluted)	578	649	649	649	-	-
EPS (Basic)	0.11	0.09	0.09	0.08	-	-
EPS (Diluted)	0.11	0.09	0.09	0.08	-	-
EPS Growth	27.46%	0.36%	15.52%	-	-	-
Free Cash Flow	-15.31	102.92	81.78	43.69	-108.04	-45.01
Free Cash Flow Per Share	-0.03	0.16	0.13	0.07	-	-
Dividend Per Share	-	0.080	0.081	-	-	-
Dividend Growth	-	-1.23%	-	-	-	-
Gross Margin	28.95%	31.60%	27.13%	30.23%	26.66%	25.74%
Operating Margin	16.08%	17.85%	15.34%	18.02%	15.94%	13.78%
Profit Margin	15.10%	16.15%	14.24%	14.77%	13.40%	12.21%
Free Cash Flow Margin	-3.80%	27.50%	19.34%	12.38%	-32.90%	-15.80%
EBITDA	108.29	111.52	112.52	113.75	98.31	96.77
EBITDA Margin	26.89%	29.80%	26.61%	32.23%	29.93%	33.97%
D&A For EBITDA	43.53	44.71	47.65	50.17	45.95	57.52
EBIT	64.77	66.81	64.87	63.58	52.36	39.25
EBIT Margin	16.08%	17.85%	15.34%	18.02%	15.94%	13.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.