MEEZA QSTP LLC (Public) Income Statement

Financials in millions QAR. Fiscal year is January - December.

Millions QAR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	371.12	422.92	352.88	328.43	284.84	356.27
Revenue Growth (YoY)	-10.08%	19.85%	7.44%	15.30%	-20.05%	-
Cost of Revenue	255.46	308.2	246.21	240.89	211.53	284
Gross Profit	115.67	114.72	106.67	87.55	73.31	72.27
Selling, General & Admin	44.53	42.22	40.83	31.09	35.42	44.2
Operating Expenses	52.15	49.85	43.09	35.18	34.06	35.38
Operating Income	63.52	64.87	63.58	52.36	39.25	36.89
Interest Expense	-17.41	-17.7	-15.13	-10.15	-8.85	-8.26
Interest & Investment Income	9.46	13.04	3.69	2.19	3.48	5.35
Other Non Operating Income (Expenses)	0.63	-0	-0.01	-0.38	0.91	0.03
Pretax Income	56.2	60.22	52.13	44.02	34.79	34.02
Net Income	56.2	60.22	52.13	44.02	34.79	34.02
Net Income to Common	56.2	60.22	52.13	44.02	34.79	34.02
Net Income Growth	-10.06%	15.52%	18.41%	26.55%	2.26%	-
Shares Outstanding (Basic)	681	649	649	-	-	-
Shares Outstanding (Diluted)	681	649	649	-	-	-
Shares Change (YoY)	4.92%	-	-	-	-	-
EPS (Basic)	0.08	0.09	0.08	-	-	-
EPS (Diluted)	0.08	0.09	0.08	-	-	-
EPS Growth	-14.28%	15.52%	-	-	-	-
Free Cash Flow	65.54	81.78	43.69	-108.04	-45.01	34.8
Free Cash Flow Per Share	0.10	0.13	0.07	-	-	-
Dividend Per Share	-	0.081	-	-	-	-
Gross Margin	31.17%	27.13%	30.23%	26.66%	25.74%	20.29%
Operating Margin	17.11%	15.34%	18.02%	15.94%	13.78%	10.36%
Profit Margin	15.14%	14.24%	14.77%	13.40%	12.21%	9.55%
Free Cash Flow Margin	17.66%	19.34%	12.38%	-32.90%	-15.80%	9.77%
EBITDA	108.23	112.52	113.75	98.31	96.77	141.86
EBITDA Margin	29.16%	26.61%	32.23%	29.93%	33.97%	39.82%
D&A For EBITDA	44.71	47.65	50.17	45.95	57.52	104.97
EBIT	63.52	64.87	63.58	52.36	39.25	36.89
EBIT Margin	17.11%	15.34%	18.02%	15.94%	13.78%	10.36%

Source: S&P Capital IQ. Standard template. Financial Sources.