MEEZA QSTP-LLC (Public) (QSE:MEZA)

MEEZA QSTP-LLC (Public) Income Statement

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	403.26	374.22	422.92	352.88	328.43
Revenue Growth (YoY)	7.76%	-11.52%	19.85%	7.44%	15.30%
Cost of Revenue	278.52	255.96	308.2	246.21	240.89
Gross Profit	124.74	118.25	114.72	106.67	87.55
Selling, General & Admin	46.9	44.79	42.22	40.83	31.09
Operating Expenses	52.11	51.44	49.85	43.09	35.18
Operating Income	72.63	66.81	64.87	63.58	52.36
Interest Expense	-14.05	-16.85	-17.7	-15.13	-10.15
Interest & Investment Income	9.52	9.91	13.04	3.69	2.19
Other Non Operating Income (Expenses)	0.18	0.56	-0	-0.01	-0.38
Pretax Income	68.28	60.43	60.22	52.13	44.02
Income Tax Expense	0.16	-	-	-	-
Earnings From Continuing Operations	68.12	60.43	60.22	52.13	44.02
Minority Interest in Earnings	-1.61	-	-	-	-
Net Income	66.51	60.43	60.22	52.13	44.02
Net Income to Common	66.51	60.43	60.22	52.13	44.02
Net Income Growth	10.07%	0.36%	15.52%	18.41%	26.55%
Shares Outstanding (Basic)	649	649	649	649	-
Shares Outstanding (Diluted)	649	649	649	649	-
EPS (Basic)	0.10	0.09	0.09	0.08	-
EPS (Diluted)	0.10	0.09	0.09	0.08	-
EPS Growth	10.07%	0.36%	15.52%	-	-
Free Cash Flow	2.58	102.92	81.78	43.69	-108.04
Free Cash Flow Per Share	0.00	0.16	0.13	0.07	-
Dividend Per Share	0.085	0.080	0.081	-	-
Dividend Growth	6.25%	-1.23%	-	-	-
Gross Margin	30.93%	31.60%	27.13%	30.23%	26.66%
Operating Margin	18.01%	17.85%	15.34%	18.02%	15.94%
Profit Margin	16.49%	16.15%	14.24%	14.77%	13.40%
Free Cash Flow Margin	0.64%	27.50%	19.34%	12.38%	-32.90%
EBITDA	116.41	111.52	112.52	113.75	98.31
EBITDA Margin	28.87%	29.80%	26.61%	32.23%	29.93%
D&A For EBITDA	43.78	44.71	47.65	50.17	45.95
EBIT	72.63	66.81	64.87	63.58	52.36
EBIT Margin	18.01%	17.85%	15.34%	18.02%	15.94%
Effective Tax Rate	0.23%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.