Mekdam Holding Group - Q.P.S.C. (QSE:MKDM)

QSE:MKDM Income Statement

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	681.08	558.91	525.99	526.98	284.26
Revenue Growth (YoY)	21.86%	6.26%	-0.19%	85.39%	94.26%
Cost of Revenue	574.88	463.46	436.32	448.31	224.97
Gross Profit	106.2	95.45	89.67	78.67	59.3
Selling, General & Admin	49.63	44.06	40.37	35.23	26.5
Other Operating Expenses	-0.45	-0.31	-0.15	-	-0.03
Operating Expenses	58.22	50.99	42.24	36.85	27.93
Operating Income	47.98	44.46	47.42	41.82	31.37
Interest Expense	-3.34	-3.67	-8.45	-4.67	-0.44
Other Non Operating Income (Expenses)	-2.76	-2.89	-2.56	-2.9	-2.38
Pretax Income	41.88	37.91	36.42	34.25	28.56
Earnings From Continuing Operations	41.88	37.91	36.42	34.25	28.56
Minority Interest in Earnings	-0.07	1	-0.14	-	-
Net Income	41.81	38.91	36.27	34.25	28.56
Net Income to Common	41.81	38.91	36.27	34.25	28.56
Net Income Growth	7.47%	7.27%	5.89%	19.96%	21.11%
Shares Outstanding (Basic)	160	160	128	114	114
Shares Outstanding (Diluted)	160	160	128	114	114
Shares Change (YoY)	-	24.71%	12.28%	0.00%	-
EPS (Basic)	0.26	0.24	0.28	0.30	0.25
EPS (Diluted)	0.26	0.24	0.28	0.30	0.25
EPS Growth	7.47%	-13.99%	-5.69%	19.95%	21.11%
Free Cash Flow	-31.14	41.63	13.48	-72.67	-11.87
Free Cash Flow Per Share	-0.20	0.26	0.10	-0.64	-0.10
Dividend Per Share	-	-	-	0.208	0.153
Dividend Growth	-	-	-	35.97%	-
Gross Margin	15.59%	17.08%	17.05%	14.93%	20.86%
Operating Margin	7.04%	7.95%	9.02%	7.94%	11.04%
Profit Margin	6.14%	6.96%	6.90%	6.50%	10.04%
Free Cash Flow Margin	-4.57%	7.45%	2.56%	-13.79%	-4.18%
EBITDA	54.96	49.27	49.45	43.44	32.74
EBITDA Margin	8.07%	8.82%	9.40%	8.24%	11.52%
D&A For EBITDA	6.98	4.81	2.02	1.62	1.37
EBIT	47.98	44.46	47.42	41.82	31.37
EBIT Margin	7.04%	7.95%	9.02%	7.94%	11.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.