Mekdam Holding Group - Q.P.S.C. (QSE: MKDM)

QSE: MKDM Income Statement

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	558.91	525.99	526.98	284.26	146.33
Revenue Growth (YoY)	6.26%	-0.19%	85.38%	94.26%	-13.90%
Cost of Revenue	462.01	436.32	448.31	224.97	97.39
Gross Profit	96.9	89.67	78.67	59.3	48.95
Selling, General & Admin	48.4	40.37	35.23	26.5	23.09
Other Operating Expenses	-0.31	-0.15	-	-0.03	-
Operating Expenses	55.33	42.24	36.85	27.93	23.74
Operating Income	41.58	47.42	41.82	31.37	25.2
Interest Expense	-3.67	-8.45	-4.67	-0.44	-1.18
Other Non Operating Income (Expenses)	-	-2.56	-2.9	-2.38	-0.44
Pretax Income	37.91	36.42	34.25	28.56	23.58
Earnings From Continuing Operations	37.91	36.42	34.25	28.56	23.58
Minority Interest in Earnings	1	-0.14	-	-	-
Net Income	38.91	36.27	34.25	28.56	23.58
Net Income to Common	38.91	36.27	34.25	28.56	23.58
Net Income Growth	7.27%	5.89%	19.96%	21.11%	-15.91%
Shares Outstanding (Basic)	135	108	96	96	96
Shares Outstanding (Diluted)	135	108	96	96	96
Shares Change (YoY)	24.67%	12.38%	0.00%	-	-
EPS (Basic)	0.29	0.33	0.36	0.30	0.24
EPS (Diluted)	0.29	0.33	0.36	0.30	0.24
EPS Growth	-13.96%	-5.78%	19.95%	21.11%	-
Free Cash Flow	41.1	13.48	-72.67	-11.87	48.42
Free Cash Flow Per Share	0.30	0.12	-0.75	-0.12	0.50
Dividend Per Share	-	-	0.247	0.181	-
Dividend Growth	-	-	35.98%	-	-
Gross Margin	17.34%	17.05%	14.93%	20.86%	33.45%
Operating Margin	7.44%	9.02%	7.94%	11.04%	17.22%
Profit Margin	6.96%	6.90%	6.50%	10.05%	16.11%
Free Cash Flow Margin	7.35%	2.56%	-13.79%	-4.18%	33.09%
EBITDA	46.38	49.45	43.44	32.74	26.49
EBITDA Margin	8.30%	9.40%	8.24%	11.52%	18.10%
D&A For EBITDA	4.81	2.02	1.62	1.37	1.28
EBIT	41.58	47.42	41.82	31.37	25.2
EBIT Margin	7.44%	9.02%	7.94%	11.04%	17.22%

Source: S&P Capital IQ. Standard template. Financial Sources.