QSE: MKDM Cash Flow Statement

Financials in millions QAR. Fiscal year is January - December.

Millions QAR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Net Income	39.05	36.27	34.25	28.56	23.58	28.04
Depreciation & Amortization	2.32	2.02	1.62	1.37	1.41	0.59
Loss (Gain) From Sale of Assets	-0.06	-0.06	-	-	-	-
Provision & Write-off of Bad Debts	-	-	-	1.3	0.6	-4.89
Other Operating Activities	2.75	1.52	1.41	1.09	2.37	0.88
Change in Accounts Receivable	-16.97	15.35	-121.76	-76	14.12	-20.36
Change in Inventory	4.88	0.85	-7.16	-1.8	-1.54	-1.55
Change in Accounts Payable	-23.69	-2.54	32.84	55.04	-4.62	5.88
Change in Other Net Operating Assets	-34.25	-34.91	-6.77	-19.65	15.21	6.96
Operating Cash Flow	-25.97	18.51	-65.56	-10.09	51.13	15.55
Operating Cash Flow Growth	-	-	-	-	228.81%	-
Capital Expenditures	-7.2	-5.03	-7.11	-1.78	-2.71	-1.48
Sale of Property, Plant & Equipment	0.11	0.11	-	-	-	-
Investment in Securities	-	0.05	-0.05	0.24	0.9	-
Investing Cash Flow	-7.09	-4.87	-7.16	-1.54	-1.81	-1.48
Long-Term Debt Issued	-	-	93.9	14.88	-	-
Long-Term Debt Repaid	-	-60.18	-	-	-9.88	-2.63
Net Debt Issued (Repaid)	-12.15	-60.18	93.9	14.88	-9.88	-2.63
Issuance of Common Stock	-	75	-	-	-	-
Common Dividends Paid	-	-23.8	-17.5	-	-16.58	-10.11
Other Financing Activities	-1.86	0.01	10.52	-7.35	-16.65	1.56
Financing Cash Flow	-14.01	-8.97	86.92	7.54	-43.11	-11.18
Miscellaneous Cash Flow Adjustments	0	0	-	-	-	-
Net Cash Flow	-47.07	4.67	14.19	-4.09	6.2	2.89
Free Cash Flow	-33.17	13.48	-72.67	-11.87	48.42	14.07
Free Cash Flow Growth	-	-	-	-	244.05%	-
Free Cash Flow Margin	-5.88%	2.56%	-13.79%	-4.18%	33.09%	8.28%
Free Cash Flow Per Share	-0.25	0.12	-0.75	-0.12	0.50	-
Cash Interest Paid	3.02	8.45	4.67	0.44	1.18	1.29
Levered Free Cash Flow	-0.26	20.51	-89.87	-19.96	42.72	-
Unlevered Free Cash Flow	1.63	25.8	-86.95	-19.68	43.46	-
Change in Net Working Capital	20.95	0.84	107.6	38.88	-29.01	-

Source: S&P Capital IQ. Standard template. Financial Sources.