Qatar Cinema and Film Distribution Co. (Q.P.S.C) (QSE:QCFS)

QSE:QCFS Cash Flow Statement

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	10.28	4.18	4.38	2.78	2.16
Depreciation & Amortization	4.5	5.26	5.24	4.95	4.78
Loss (Gain) From Sale of Assets	-0.15	-	-	-	0
Provision & Write-off of Bad Debts	0.87	0.43	0.25	0.43	-
Other Operating Activities	-6.32	-0.62	0.04	-0.76	-0.34
Change in Accounts Receivable	0.41	-0.08	-1.53	-0.38	0.99
Change in Inventory	0.04	-0.05	0.01	-0.09	0.03
Change in Accounts Payable	-0.07	0.03	0.49	0.17	-0.65
Change in Unearned Revenue	-0	-0.05	0.13	-0.08	-0.61
Operating Cash Flow	9.55	9.1	9.02	7.02	6.35
Operating Cash Flow Growth	4.90%	0.94%	28.42%	10.56%	-33.82%
Capital Expenditures	-0.55	-0.34	-0.17	-1.23	-1.91
Sale of Property, Plant & Equipment	0.02	-	-	-	-
Sale (Purchase) of Real Estate	-0.08	-	-0.11	-0.04	-0.01
Other Investing Activities	0.97	0.77	0.37	1.21	0.89
Investing Cash Flow	0.37	0.43	0.09	-0.07	-1.03
Short-Term Debt Repaid	-	-	-	-3.5	-3.5
Long-Term Debt Repaid	-0.41	-	-	-0.29	-0.29
Total Debt Repaid	-0.41	-	-	-3.79	-3.79
Net Debt Issued (Repaid)	-0.41	-	-	-3.79	-3.79
Common Dividends Paid	-4.41	-4.42	-3.96	-3.51	-6.83
Financing Cash Flow	-4.82	-4.42	-3.96	-7.3	-10.63
Net Cash Flow	5.09	5.11	5.15	-0.35	-5.31
Free Cash Flow	9	8.76	8.85	5.79	4.44
Free Cash Flow Growth	2.76%	-1.06%	52.94%	30.32%	3.32%
Free Cash Flow Margin	41.49%	39.85%	42.67%	31.20%	202.69%
Free Cash Flow Per Share	0.14	0.14	0.14	0.09	0.07
Cash Interest Paid	0.12	0.1	0.09	-	0.31
Levered Free Cash Flow	7.73	7.2	6.79	5.53	-6.17
Unlevered Free Cash Flow	7.75	7.41	7.02	5.8	-5.71
Change in Working Capital	0.37	-0.14	-0.89	-0.38	-0.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.