QSE:ZHCD Income Statement

Financials in millions QAR. Fiscal year is January - December.

Millions QAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,267	1,367	1,410	1,377	1,198
Other Revenue	97.11	127.2	160.55	145.56	94.61
Revenue	1,364	1,494	1,571	1,523	1,292
Revenue Growth (YoY)	-8.70%	-4.87%	3.14%	17.84%	7.69%
Cost of Revenue	1,016	1,098	1,211	1,198	1,025
Gross Profit	347.92	396.36	359.95	324.85	267.42
Selling, General & Admin	170.08	161.98	154.39	160.79	150.72
Other Operating Expenses	-67.67	-24.61	-45.49	-57.77	0.7
Operating Expenses	103.4	137.15	107.71	103.02	151.42
Operating Income	244.52	259.21	252.24	221.84	115.99
Interest Expense	-24.74	-41.5	-45.35	-20.59	-13.09
Interest & Investment Income	5.1	4.31	4.43	5.31	3.02
Earnings From Equity Investments	-	-0.75	-0.86	-0.76	-0.59
Other Non Operating Income (Expenses)	-	-	-	-	101.2
EBT Excluding Unusual Items	224.88	221.26	210.47	205.79	206.52
Gain (Loss) on Sale of Investments	-	1.95	-	0.34	1.26
Gain (Loss) on Sale of Assets	0.48	0.62	0.38	0.9	0.35
Pretax Income	225.36	223.82	210.84	207.03	208.13
Income Tax Expense	26.07	17.27	15.55	12.82	14.19
Net Income	199.29	206.55	195.29	194.22	193.94
Net Income to Common	199.29	206.55	195.29	194.22	193.94
Net Income Growth	-3.51%	5.77%	0.55%	0.14%	-3.75%
Shares Outstanding (Basic)	287	287	287	287	287
Shares Outstanding (Diluted)	287	287	287	287	287
EPS (Basic)	0.69	0.72	0.68	0.68	0.67
EPS (Diluted)	0.69	0.72	0.68	0.68	0.67
EPS Growth	-3.51%	5.77%	0.55%	0.14%	-3.75%
Free Cash Flow	272.61	246.75	192.83	83.6	96.34
Free Cash Flow Per Share	0.95	0.86	0.67	0.29	0.34
Dividend Per Share	0.680	0.700	0.650	0.591	0.590
Dividend Growth	-2.86%	7.69%	10.08%	0.17%	2.13%
Gross Margin	25.50%	26.53%	22.92%	21.33%	20.69%
Operating Margin	17.92%	17.35%	16.06%	14.57%	8.98%
Profit Margin	14.61%	13.82%	12.43%	12.75%	15.01%
Free Cash Flow Margin	19.98%	16.51%	12.28%	5.49%	7.46%
EBITDA	281.9	299.25	298.01	269.13	167.04
EBITDA Margin	20.66%	20.03%	18.97%	17.67%	12.93%
D&A For EBITDA	37.38	40.04	45.76	47.29	51.05
EBIT	244.52	259.21	252.24	221.84	115.99
EBIT Margin	17.92%	17.35%	16.06%	14.57%	8.98%
Effective Tax Rate	11.57%	7.72%	7.38%	6.19%	6.82%
Revenue as Reported	1,364	1,494	1,571	1,523	1,292

Source: S&P Global Market Intelligence. Standard template. Financial Sources.