RSE:LJM1R Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10.29	10.19	9.85	9.7	9.36
Revenue Growth (YoY)	0.98%	3.42%	1.54%	3.60%	32.24%
Cost of Revenue	9.55	9.46	9.08	8.53	7.77
Gross Profit	0.73	0.72	0.77	1.17	1.6
Selling, General & Admin	0.76	0.69	0.67	0.71	0.58
Other Operating Expenses	-0.29	-0.15	0.17	-0.17	0.14
Operating Expenses	0.48	0.55	0.84	0.54	0.72
Operating Income	0.26	0.18	-0.07	0.63	0.88
EBT Excluding Unusual Items	0.26	0.18	-0.07	0.63	0.88
Asset Writedown	-	-	-0.55	-	-
Pretax Income	0.26	0.18	-0.62	0.63	0.88
Income Tax Expense	0.02	-	0	0	0
Earnings From Continuing Operations	0.24	0.18	-0.62	0.63	0.88
Net Income	0.24	0.18	-0.62	0.63	0.88
Net Income to Common	0.24	0.18	-0.62	0.63	0.88
Net Income Growth	35.23%	-	-	-28.92%	221.78%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
EPS (Basic)	0.30	0.22	-0.78	0.78	1.10
EPS (Diluted)	0.30	0.22	-0.78	0.78	1.10
EPS Growth	35.23%	-	-	-28.92%	221.79%
Free Cash Flow	0.39	0.19	-0.57	0.46	-0.69
Free Cash Flow Per Share	0.49	0.24	-0.71	0.58	-0.86
Dividend Per Share	-	0.100	-	-	0.200
Dividend Growth	-	-	-	-	185.71%
Gross Margin	7.13%	7.12%	7.83%	12.05%	17.07%
Operating Margin	2.51%	1.75%	-0.74%	6.46%	9.41%
Profit Margin	2.34%	1.75%	-6.34%	6.45%	9.40%
Free Cash Flow Margin	3.78%	1.86%	-5.75%	4.78%	-7.39%
EBITDA	0.88	0.8	0.48	1.05	1.17
EBITDA Margin	8.55%	7.85%	4.86%	10.87%	12.47%
D&A For EBITDA	0.62	0.62	0.55	0.43	0.29
EBIT	0.26	0.18	-0.07	0.63	0.88
EBIT Margin	2.51%	1.75%	-0.74%	6.46%	9.41%
Effective Tax Rate	6.69%	-	-	0.10%	0.07%
Advertising Expenses	-	0.03	0.02	0.01	0

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.