AS Latvijas Juras medicinas centrs (RSE:LJM1R)

Lumos Pharma Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.95	0.86	0.67	1.32	1.02	1.77
Cash & Short-Term Investments	0.95	0.86	0.67	1.32	1.02	1.77
Cash Growth	35.86%	28.03%	-48.93%	29.90%	-42.37%	-11.19%
Accounts Receivable	0.15	0.42	0.4	0.43	0.1	0.06
Other Receivables	0.38	0.04	0.02	0.02	0.46	0.24
Receivables	0.53	0.46	0.42	0.46	0.56	0.3
Inventory	0.15	0.13	0.16	0.14	0.16	0.14
Prepaid Expenses	0	0	0.01	-	0.01	0.02
Other Current Assets	-	-	-	0.57	0.57	-
Total Current Assets	1.63	1.46	1.27	2.49	2.31	2.22
Property, Plant & Equipment	7.44	7.59	7.79	6.35	5.94	5.12
Total Assets	9.06	9.06	9.05	8.85	8.26	7.34
Accounts Payable	0.56	0.66	0.62	0.45	0.3	0.41
Accrued Expenses	0.83	1.1	1.04	0.84	0.81	0.63
Current Income Taxes Payable	0	0	0	0	0	0
Current Unearned Revenue	0.65	0.07	0.06	0.06	0.06	0.06
Other Current Liabilities	0.11	0.11	0.14	0.13	0.11	0.06
Total Current Liabilities	2.15	1.94	1.86	1.47	1.29	1.16
Long-Term Unearned Revenue	0.62	0.64	0.51	0.57	0.63	0.67
Other Long-Term Liabilities	0.1	0.1	0.48	-	-	-
Total Liabilities	2.87	2.68	2.85	2.04	1.92	1.83
Common Stock	1.12	1.12	1.12	1.12	1.12	1.12
Retained Earnings	2.5	2.69	2.51	3.21	2.75	1.92
Comprehensive Income & Other	2.57	2.57	2.57	2.47	2.47	2.47
Total Common Equity	6.19	6.38	6.2	6.81	6.34	5.52
Shareholders' Equity	6.19	6.38	6.2	6.81	6.34	5.52
Total Liabilities & Equity	9.06	9.06	9.05	8.85	8.26	7.34
Net Cash (Debt)	0.95	0.86	0.67	1.32	1.02	1.77
Net Cash Growth	35.86%	28.03%	-48.93%	29.90%	-42.37%	-11.19%
Net Cash Per Share	1.18	1.08	0.84	1.65	1.27	2.21
Filing Date Shares Outstanding	0.8	0.8	0.8	0.8	0.8	0.8
Total Common Shares Outstanding	0.8	0.8	0.8	0.8	0.8	0.8
Working Capital	-0.53	-0.48	-0.6	1.02	1.03	1.07
Book Value Per Share	7.74	7.98	7.75	8.51	7.93	6.90
Tangible Book Value	6.19	6.38	6.2	6.81	6.34	5.52
Tangible Book Value Per Share	7.74	7.98	7.75	8.51	7.93	6.90
Land	5.68	5.68	5.68	5.46	5.46	4.86
Machinery	6.13	6.15	5.84	4.04	3.38	2.64
Construction In Progress	-	-	-	0.08	0.07	0.36

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.