RSE:LJM1R Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.93	0.86	0.67	1.32	1.02	1.77
Cash & Short-Term Investments	0.93	0.86	0.67	1.32	1.02	1.77
Cash Growth	12.10%	28.03%	-48.93%	29.90%	-42.37%	-11.19%
Accounts Receivable	0.51	0.42	0.4	0.43	0.1	0.06
Other Receivables	0.03	0.04	0.02	0.02	0.46	0.24
Receivables	0.54	0.46	0.42	0.46	0.56	0.3
Inventory	0.14	0.13	0.16	0.14	0.16	0.14
Prepaid Expenses	0.02	0	0.01	-	0.01	0.02
Other Current Assets	-	-	-	0.57	0.57	-
Total Current Assets	1.62	1.46	1.27	2.49	2.31	2.22
Property, Plant & Equipment	7.25	7.59	7.79	6.35	5.94	5.12
Total Assets	8.87	9.06	9.05	8.85	8.26	7.34
Accounts Payable	0.27	0.66	0.62	0.45	0.3	0.41
Accrued Expenses	0.8	1.1	1.04	0.84	0.81	0.63
Current Income Taxes Payable	-	0	0	0	0	0
Current Unearned Revenue	0.65	0.07	0.06	0.06	0.06	0.06
Other Current Liabilities	0.09	0.11	0.14	0.13	0.11	0.06
Total Current Liabilities	1.81	1.94	1.86	1.47	1.29	1.16
Long-Term Unearned Revenue	0.64	0.64	0.51	0.57	0.63	0.67
Other Long-Term Liabilities	0.1	0.1	0.48	-	-	-
Total Liabilities	2.55	2.68	2.85	2.04	1.92	1.83
Common Stock	1.12	1.12	1.12	1.12	1.12	1.12
Retained Earnings	2.62	2.69	2.51	3.21	2.75	1.92
Comprehensive Income & Other	2.57	2.57	2.57	2.47	2.47	2.47
Total Common Equity	6.32	6.38	6.2	6.81	6.34	5.52
Shareholders' Equity	6.32	6.38	6.2	6.81	6.34	5.52
Total Liabilities & Equity	8.87	9.06	9.05	8.85	8.26	7.34
Net Cash (Debt)	0.93	0.86	0.67	1.32	1.02	1.77
Net Cash Growth	12.10%	28.03%	-48.93%	29.90%	-42.37%	-11.19%
Net Cash Per Share	1.16	1.08	0.84	1.65	1.27	2.21
Filing Date Shares Outstanding	0.8	0.8	0.8	0.8	0.8	0.8
Total Common Shares Outstanding	0.8	0.8	0.8	0.8	0.8	0.8
Working Capital	-0.19	-0.48	-0.6	1.02	1.03	1.07
Book Value Per Share	7.89	7.98	7.75	8.51	7.93	6.90
Tangible Book Value	6.32	6.38	6.2	6.81	6.34	5.52
Tangible Book Value Per Share	7.89	7.98	7.75	8.51	7.93	6.90
Land	5.76	5.68	5.68	5.46	5.46	4.86
Machinery	5.41	6.15	5.84	4.04	3.38	2.64
Construction In Progress	-	-	-	0.08	0.07	0.36

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.