AS MADARA Cosmetics (RSE:MDARA)
Latvia flag Latvia · Delayed Price · Currency is EUR
11.95
-0.30 (-2.45%)
At close: Jun 11, 2026

AS MADARA Cosmetics Statistics

Total Valuation

RSE:MDARA has a market cap or net worth of EUR 45.24 million. The enterprise value is 39.58 million.

Market Cap45.24M
Enterprise Value 39.58M

Important Dates

The last earnings date was Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date Jul 8, 2025

Share Statistics

RSE:MDARA has 3.79 million shares outstanding.

Current Share Class 3.79M
Shares Outstanding 3.79M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 60.68%
Owned by Institutions (%) 0.19%
Float 622,461

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.95
PB Ratio 3.36
P/TBV Ratio 3.46
P/FCF Ratio n/a
P/OCF Ratio 98.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.70
EV / EBITDA 24.61
EV / EBIT 91.79
EV / FCF n/a

Financial Position

The company has a current ratio of 4.64

Current Ratio 4.64
Quick Ratio 3.01
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 5,672.97

Financial Efficiency

Return on equity (ROE) is -2.52% and return on invested capital (ROIC) is -4.79%.

Return on Equity (ROE) -2.52%
Return on Assets (ROA) 1.47%
Return on Invested Capital (ROIC) -4.79%
Return on Capital Employed (ROCE) 3.14%
Weighted Average Cost of Capital (WACC) 5.59%
Revenue Per Employee 108,491
Profits Per Employee -1,817
Employee Count214
Asset Turnover 1.26
Inventory Turnover 1.69

Taxes

In the past 12 months, RSE:MDARA has paid 836,581 in taxes.

Income Tax 836,581
Effective Tax Rate 186.88%

Stock Price Statistics

The stock price has decreased by -7.72% in the last 52 weeks. The beta is 0.24, so RSE:MDARA's price volatility has been lower than the market average.

Beta (5Y) 0.24
52-Week Price Change -7.72%
50-Day Moving Average 12.20
200-Day Moving Average 11.44
Relative Strength Index (RSI) 33.39
Average Volume (20 Days) 107

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, RSE:MDARA had revenue of EUR 23.22 million and -388,921 in losses. Loss per share was -0.10.

Revenue23.22M
Gross Profit 15.26M
Operating Income 431,146
Pretax Income 447,660
Net Income -388,921
EBITDA 1.61M
EBIT 431,146
Loss Per Share -0.10
Full Income Statement

Balance Sheet

The company has 5.66 million in cash and n/a in debt, with a net cash position of 5.66 million or 1.50 per share.

Cash & Cash Equivalents 5.66M
Total Debt n/a
Net Cash 5.66M
Net Cash Per Share 1.50
Equity (Book Value) 13.48M
Book Value Per Share 3.56
Working Capital 10.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 458,949 and capital expenditures -1.05 million, giving a free cash flow of -594,346.

Operating Cash Flow 458,949
Capital Expenditures -1.05M
Depreciation & Amortization 1.18M
Net Borrowing n/a
Free Cash Flow -594,346
FCF Per Share -0.16
Full Cash Flow Statement

Margins

Gross margin is 65.73%, with operating and profit margins of 1.86% and -1.68%.

Gross Margin 65.73%
Operating Margin 1.86%
Pretax Margin 1.93%
Profit Margin -1.68%
EBITDA Margin 6.93%
EBIT Margin 1.86%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.40, which amounts to a dividend yield of 3.27%.

Dividend Per Share 0.40
Dividend Yield 3.27%
Dividend Growth (YoY) 58.62%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 3.27%
Earnings Yield -0.86%
FCF Yield -1.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

RSE:MDARA has an Altman Z-Score of 11.07 and a Piotroski F-Score of 5.

Altman Z-Score 11.07
Piotroski F-Score 5