AS MADARA Cosmetics (RSE:MDARA)
Latvia flag Latvia · Delayed Price · Currency is EUR
10.35
-0.15 (-1.43%)
At close: Sep 25, 2026

AS MADARA Cosmetics Statistics

Total Valuation

RSE:MDARA has a market cap or net worth of EUR 39.15 million. The enterprise value is 33.85 million.

Market Cap39.15M
Enterprise Value 33.85M

Important Dates

The last earnings date was Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date Jul 7, 2026

Share Statistics

RSE:MDARA has 3.78 million shares outstanding.

Current Share Class 3.78M
Shares Outstanding 3.78M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 60.46%
Owned by Institutions (%) n/a
Float 631,002

Valuation Ratios

The trailing PE ratio is 1,006.22.

PE Ratio 1,006.22
Forward PE n/a
PS Ratio 1.55
PB Ratio 3.09
P/TBV Ratio 3.18
P/FCF Ratio n/a
P/OCF Ratio 36.46
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 869.83
EV / Sales 1.34
EV / EBITDA 15.12
EV / EBIT 25.64
EV / FCF n/a

Financial Position

The company has a current ratio of 3.28, with a Debt / Equity ratio of 0.01.

Current Ratio 3.28
Quick Ratio 1.86
Debt / Equity 0.01
Debt / EBITDA 0.07
Debt / FCF -2.08
Interest Coverage 779.13

Financial Efficiency

Return on equity (ROE) is 0.29% and return on invested capital (ROIC) is 0.55%.

Return on Equity (ROE) 0.29%
Return on Assets (ROA) 4.38%
Return on Invested Capital (ROIC) 0.55%
Return on Capital Employed (ROCE) 10.12%
Weighted Average Cost of Capital (WACC) 6.00%
Revenue Per Employee 121,168
Profits Per Employee 187
Employee Count208
Asset Turnover 1.34
Inventory Turnover 1.64

Taxes

In the past 12 months, RSE:MDARA has paid 1.22 million in taxes.

Income Tax 1.22M
Effective Tax Rate 96.91%

Stock Price Statistics

The stock price has decreased by -13.75% in the last 52 weeks. The beta is 0.32, so RSE:MDARA's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change -13.75%
50-Day Moving Average 10.89
200-Day Moving Average 11.52
Relative Strength Index (RSI) 35.08
Average Volume (20 Days) 161

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, RSE:MDARA had revenue of EUR 25.20 million and earned 38,912 in profits. Earnings per share was 0.01.

Revenue25.20M
Gross Profit 16.76M
Operating Income 1.32M
Pretax Income 1.26M
Net Income 38,912
EBITDA 2.24M
EBIT 1.32M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 5.47 million in cash and 160,676 in debt, with a net cash position of 5.31 million or 1.40 per share.

Cash & Cash Equivalents 5.47M
Total Debt 160,676
Net Cash 5.31M
Net Cash Per Share 1.40
Equity (Book Value) 12.68M
Book Value Per Share 3.35
Working Capital 9.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.07 million and capital expenditures -1.15 million, giving a free cash flow of -77,372.

Operating Cash Flow 1.07M
Capital Expenditures -1.15M
Depreciation & Amortization 918,437
Net Borrowing 160,676
Free Cash Flow -77,372
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 66.49%, with operating and profit margins of 5.24% and 0.15%.

Gross Margin 66.49%
Operating Margin 5.24%
Pretax Margin 5.00%
Profit Margin 0.15%
EBITDA Margin 8.88%
EBIT Margin 5.24%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.40, which amounts to a dividend yield of 3.87%.

Dividend Per Share 0.40
Dividend Yield 3.87%
Dividend Growth (YoY) -56.52%
Years of Dividend Growth 2
Payout Ratio 10,265.63%
FCF Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 3.87%
Earnings Yield 0.10%
FCF Yield -0.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

RSE:MDARA has an Altman Z-Score of 8.88 and a Piotroski F-Score of 7.

Altman Z-Score 8.88
Piotroski F-Score 7