AS Virsi-A (RSE:VIRSI)
Latvia
· Delayed Price · Currency is EUR 4.030
-0.010 (-0.25%)
At close: Apr 16, 2025
AS Virsi-A Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 380.58 | 343.73 | 375.11 | 220.88 | 171.43 | Upgrade
|
| Revenue Growth (YoY) | 10.72% | -8.37% | 69.82% | 28.85% | -8.34% | Upgrade
|
| Cost of Revenue | 342.54 | 308.83 | 345.85 | 197.13 | 151.47 | Upgrade
|
| Gross Profit | 38.04 | 34.9 | 29.26 | 23.75 | 19.96 | Upgrade
|
| Selling, General & Admin | 29.88 | 25.13 | 21.51 | 17.49 | 14.67 | Upgrade
|
| Other Operating Expenses | 0.69 | 0.59 | 0.82 | 0.27 | 0.36 | Upgrade
|
| Operating Expenses | 30.56 | 25.72 | 22.33 | 17.76 | 15.03 | Upgrade
|
| Operating Income | 7.48 | 9.18 | 6.93 | 5.98 | 4.92 | Upgrade
|
| Interest Expense | -2.45 | -3.39 | -0.56 | -0.5 | -0.5 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.39 | 3.37 | 1.07 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | 0.01 | -0.06 | 0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.18 | -0.06 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 4.99 | 6.01 | 9.63 | 6.56 | 4.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.03 | 0.01 | -0.01 | -0.25 | Upgrade
|
| Asset Writedown | - | -0.62 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.95 | - | - | Upgrade
|
| Pretax Income | 5.08 | 5.5 | 10.64 | 6.63 | 4.19 | Upgrade
|
| Income Tax Expense | 0.25 | 0.4 | 0.27 | 0.02 | 0 | Upgrade
|
| Net Income | 4.82 | 5.1 | 10.37 | 6.62 | 4.19 | Upgrade
|
| Net Income to Common | 4.82 | 5.1 | 10.37 | 6.62 | 4.19 | Upgrade
|
| Net Income Growth | -5.37% | -50.83% | 56.75% | 58.00% | 17.81% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | - | 0.05% | 11.25% | 1.78% | - | Upgrade
|
| EPS (Basic) | 0.32 | 0.34 | 0.69 | 0.49 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.34 | 0.69 | 0.49 | 0.31 | Upgrade
|
| EPS Growth | -5.46% | -50.91% | 41.17% | 57.00% | 16.49% | Upgrade
|
| Free Cash Flow | -5.74 | -4.9 | 4.82 | -7.04 | 0.37 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | -0.32 | 0.32 | -0.52 | 0.03 | Upgrade
|
| Dividend Per Share | - | 0.054 | 0.110 | - | - | Upgrade
|
| Dividend Growth | - | -50.88% | - | - | - | Upgrade
|
| Gross Margin | 9.99% | 10.15% | 7.80% | 10.75% | 11.64% | Upgrade
|
| Operating Margin | 1.97% | 2.67% | 1.85% | 2.71% | 2.87% | Upgrade
|
| Profit Margin | 1.27% | 1.48% | 2.77% | 3.00% | 2.44% | Upgrade
|
| Free Cash Flow Margin | -1.51% | -1.43% | 1.28% | -3.19% | 0.22% | Upgrade
|
| EBITDA | 12.85 | 13.62 | 10.71 | 9.08 | 7.54 | Upgrade
|
| EBITDA Margin | 3.38% | 3.96% | 2.85% | 4.11% | 4.40% | Upgrade
|
| D&A For EBITDA | 5.37 | 4.45 | 3.78 | 3.09 | 2.61 | Upgrade
|
| EBIT | 7.48 | 9.18 | 6.93 | 5.98 | 4.92 | Upgrade
|
| EBIT Margin | 1.97% | 2.67% | 1.85% | 2.71% | 2.87% | Upgrade
|
| Effective Tax Rate | 4.96% | 7.27% | 2.55% | 0.29% | 0.04% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.