AS Virsi-A (RSE:VIRSI)
Latvia · Delayed Price · Currency is EUR 4.030
+0.010 (0.25%)
At close: Feb 25, 2026
AS Virsi-A Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 383.85 | 380.58 | 343.73 | 375.11 | 220.88 | 171.43 | |
Revenue Growth (YoY) | 4.68% | 10.72% | -8.37% | 69.82% | 28.85% | -8.34% |
Cost of Revenue | 344.18 | 342.54 | 308.83 | 345.85 | 197.13 | 151.47 |
Gross Profit | 39.68 | 38.04 | 34.9 | 29.26 | 23.75 | 19.96 |
Selling, General & Admin | 32.19 | 29.88 | 25.13 | 21.51 | 17.49 | 14.67 |
Other Operating Expenses | 0.8 | 0.67 | 0.59 | 0.82 | 0.27 | 0.36 |
Operating Expenses | 32.98 | 30.55 | 25.72 | 22.33 | 17.76 | 15.03 |
Operating Income | 6.69 | 7.49 | 9.18 | 6.93 | 5.98 | 4.92 |
Interest Expense | -1.78 | -1.75 | -1.25 | -0.56 | -0.5 | -0.5 |
Interest & Investment Income | - | 0.16 | 0.39 | 3.37 | 1.07 | 0.01 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | 0.01 | -0.06 | 0.01 | -0.01 |
Other Non Operating Income (Expenses) | -0.45 | -0.99 | -2.32 | -0.06 | -0 | -0 |
EBT Excluding Unusual Items | 4.4 | 4.85 | 6.01 | 9.63 | 6.56 | 4.43 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.03 | 0.01 | -0.01 | -0.25 |
Asset Writedown | - | - | -0.62 | - | - | - |
Other Unusual Items | - | - | - | 0.95 | - | - |
Pretax Income | 4.47 | 4.92 | 5.5 | 10.64 | 6.63 | 4.19 |
Income Tax Expense | 0.35 | 0.25 | 0.4 | 0.27 | 0.02 | 0 |
Net Income | 4.12 | 4.67 | 5.1 | 10.37 | 6.62 | 4.19 |
Net Income to Common | 4.12 | 4.67 | 5.1 | 10.37 | 6.62 | 4.19 |
Net Income Growth | 4.29% | -8.40% | -50.83% | 56.75% | 58.00% | 17.81% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 13 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | 13 |
Shares Change (YoY) | 0.12% | - | 0.05% | 11.25% | 1.78% | - |
EPS (Basic) | 0.27 | 0.31 | 0.34 | 0.69 | 0.49 | 0.31 |
EPS (Diluted) | 0.27 | 0.31 | 0.34 | 0.69 | 0.49 | 0.31 |
EPS Growth | 4.17% | -8.49% | -50.91% | 41.17% | 57.00% | 16.49% |
Free Cash Flow | 0.64 | -6.44 | -4.9 | 4.82 | -7.04 | 0.37 |
Free Cash Flow Per Share | 0.04 | -0.43 | -0.32 | 0.32 | -0.52 | 0.03 |
Dividend Per Share | 0.049 | 0.049 | 0.054 | 0.110 | - | - |
Dividend Growth | -8.49% | -8.49% | -50.88% | - | - | - |
Gross Margin | 10.34% | 9.99% | 10.15% | 7.80% | 10.75% | 11.64% |
Operating Margin | 1.74% | 1.97% | 2.67% | 1.85% | 2.71% | 2.87% |
Profit Margin | 1.07% | 1.23% | 1.48% | 2.77% | 3.00% | 2.44% |
Free Cash Flow Margin | 0.17% | -1.69% | -1.43% | 1.28% | -3.19% | 0.22% |
EBITDA | 12.81 | 12.86 | 13.62 | 10.71 | 9.08 | 7.54 |
EBITDA Margin | 3.34% | 3.38% | 3.96% | 2.85% | 4.11% | 4.40% |
D&A For EBITDA | 6.12 | 5.37 | 4.45 | 3.78 | 3.09 | 2.61 |
EBIT | 6.69 | 7.49 | 9.18 | 6.93 | 5.98 | 4.92 |
EBIT Margin | 1.74% | 1.97% | 2.67% | 1.85% | 2.71% | 2.87% |
Effective Tax Rate | 7.91% | 5.11% | 7.27% | 2.55% | 0.29% | 0.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.