Aspen (Group) Holdings Limited (SGX: 1F3)
Singapore
· Delayed Price · Currency is SGD 0.0500
-0.0010 (-1.96%)
Nov 13, 2024, 9:00 AM SGT
Aspen (Group) Holdings Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 245.49 | 245.49 | 270.04 | 235.06 | 185.1 | 270.35 | Upgrade
|
| Revenue Growth (YoY) | -9.09% | -9.09% | 14.88% | 26.99% | -31.53% | -4.41% | Upgrade
|
| Cost of Revenue | 207.28 | 207.28 | 234.72 | 193.31 | 159.33 | 200.44 | Upgrade
|
| Gross Profit | 38.21 | 38.21 | 35.32 | 41.75 | 25.77 | 69.91 | Upgrade
|
| Selling, General & Admin | 52.49 | 52.49 | 55.5 | 68.64 | 76.67 | 62 | Upgrade
|
| Other Operating Expenses | -6.16 | -6.16 | -10.21 | -7.97 | -2.56 | 4.36 | Upgrade
|
| Operating Expenses | 46.33 | 46.33 | 45.29 | 60.67 | 74.11 | 66.36 | Upgrade
|
| Operating Income | -8.12 | -8.12 | -9.97 | -18.92 | -48.34 | 3.55 | Upgrade
|
| Interest Expense | -10.36 | -10.36 | -13.32 | -1.47 | -7.29 | -3.52 | Upgrade
|
| Interest & Investment Income | 0.39 | 0.39 | 0.29 | 0.64 | 0.9 | 1.29 | Upgrade
|
| Earnings From Equity Investments | - | - | -17.1 | -1.4 | -17.16 | 40.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.53 | -0.53 | - | -1.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -18.62 | -18.62 | -40.1 | -22.17 | -71.89 | 41.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -46.41 | - | 6.21 | 4.13 | Upgrade
|
| Asset Writedown | -0.03 | -0.03 | -9.61 | - | - | - | Upgrade
|
| Legal Settlements | -40 | -40 | - | - | - | - | Upgrade
|
| Pretax Income | -58.65 | -58.65 | -96.12 | -22.17 | -65.68 | 45.67 | Upgrade
|
| Income Tax Expense | 1.76 | 1.76 | 7.21 | 10.06 | 13.31 | 8.79 | Upgrade
|
| Earnings From Continuing Operations | -60.41 | -60.41 | -103.32 | -32.23 | -78.99 | 36.88 | Upgrade
|
| Earnings From Discontinued Operations | 92.72 | 92.72 | -125.54 | -109.82 | - | - | Upgrade
|
| Net Income to Company | 32.31 | 32.31 | -228.86 | -142.05 | -78.99 | 36.88 | Upgrade
|
| Minority Interest in Earnings | 5.94 | 5.94 | 33.59 | 21.96 | 3.42 | 0.83 | Upgrade
|
| Net Income | 38.25 | 38.25 | -195.27 | -120.1 | -75.57 | 37.71 | Upgrade
|
| Net Income to Common | 38.25 | 38.25 | -195.27 | -120.1 | -75.57 | 37.71 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -48.15% | Upgrade
|
| Shares Outstanding (Basic) | 1,083 | 1,083 | 1,083 | 1,083 | 1,083 | 1,025 | Upgrade
|
| Shares Outstanding (Diluted) | 1,083 | 1,083 | 1,083 | 1,083 | 1,083 | 1,025 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | 5.67% | 2.88% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | -0.18 | - | -0.07 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | -0.18 | - | -0.07 | 0.04 | Upgrade
|
| EPS Growth | - | - | - | - | - | -49.61% | Upgrade
|
| Free Cash Flow | 86.8 | 86.8 | 130.93 | 14.19 | -23.91 | -5.37 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.08 | 0.12 | 0.01 | -0.02 | -0.01 | Upgrade
|
| Gross Margin | 15.56% | 15.56% | 13.08% | 17.76% | 13.92% | 25.86% | Upgrade
|
| Operating Margin | -3.31% | -3.31% | -3.69% | -8.05% | -26.12% | 1.31% | Upgrade
|
| Profit Margin | 15.58% | 15.58% | -72.31% | -51.09% | -40.82% | 13.95% | Upgrade
|
| Free Cash Flow Margin | 35.36% | 35.36% | 48.48% | 6.04% | -12.92% | -1.99% | Upgrade
|
| EBITDA | -0.23 | -0.23 | 3.31 | -4.18 | -30.13 | 17.37 | Upgrade
|
| EBITDA Margin | -0.09% | -0.09% | 1.23% | -1.78% | -16.28% | 6.43% | Upgrade
|
| D&A For EBITDA | 7.9 | 7.9 | 13.28 | 14.75 | 18.21 | 13.82 | Upgrade
|
| EBIT | -8.12 | -8.12 | -9.97 | -18.92 | -48.34 | 3.55 | Upgrade
|
| EBIT Margin | -3.31% | -3.31% | -3.69% | -8.05% | -26.12% | 1.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 19.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.