Nam Cheong Limited (SGX:1MZ)
Singapore · Delayed Price · Currency is SGD 1.090
-0.010 (-0.91%)
Aug 18, 2026, 5:04 PM SGT
Nam Cheong Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 689.95 | 619.89 | 684.71 | 475.27 | 365.72 | 286.16 | |
Revenue Growth | 5.99% | -9.47% | 44.07% | 29.95% | 27.80% | -23.14% |
Cost of Revenue | 391.07 | 316.75 | 246.94 | 269.91 | 265.03 | 222.45 |
Gross Profit | 298.88 | 303.14 | 437.77 | 205.36 | 100.69 | 63.71 |
Selling, General & Admin | 94.9 | 78.8 | 59.76 | 43.22 | 38.32 | 32.92 |
Other Operating Expenses | -80.91 | 11.79 | 14.27 | 12.02 | 20.04 | 25.33 |
Operating Expenses | 13.99 | 90.59 | 74.03 | 54.01 | 57.47 | 59.56 |
Operating Income | 284.9 | 212.55 | 363.74 | 151.36 | 43.22 | 4.14 |
Interest Expense | -18.46 | -19.25 | -18.37 | -27.41 | -30.04 | -33.76 |
Interest & Investment Income | 4.53 | 5.52 | 1.32 | 1.76 | 1.1 | 2.5 |
Earnings From Equity Investments | -0.94 | 2.95 | 22.71 | 9.83 | 5.89 | -0.37 |
Currency Exchange Gain (Loss) | 13.22 | 11.84 | 27.28 | 6.29 | - | - |
Other Non Operating Income (Expenses) | 14.15 | 14.15 | 8.38 | 5.75 | 0.77 | 1.34 |
EBT Excluding Unusual Items | 297.4 | 227.76 | 405.06 | 147.58 | 20.94 | -26.15 |
Gain (Loss) on Sale of Investments | 13.19 | 13.19 | - | - | 0.28 | - |
Gain (Loss) on Sale of Assets | 69.16 | 69.16 | 31.17 | 44.32 | 44.38 | -0.48 |
Asset Writedown | - | - | - | - | - | -6.93 |
Other Unusual Items | 22.38 | 22.38 | 409.72 | 12.09 | 13.21 | 123.27 |
Pretax Income | 402.12 | 332.48 | 845.95 | 203.99 | 79.52 | 91.13 |
Income Tax Expense | 35.31 | 40.15 | 45.75 | 23.36 | 17.99 | 7.14 |
Earnings From Continuing Operations | 366.81 | 292.33 | 800.2 | 180.63 | 61.53 | 83.99 |
Minority Interest in Earnings | 3.19 | -5.16 | -14.96 | -5.65 | -2.21 | 2.77 |
Net Income | 370 | 287.17 | 785.24 | 174.98 | 59.32 | 86.76 |
Net Income to Common | 370 | 287.17 | 785.24 | 174.98 | 59.32 | 86.76 |
Net Income Growth | 53.52% | -63.43% | 348.76% | 194.98% | -31.63% | - |
Shares Outstanding (Basic) | 399 | 396 | 333 | 80 | 80 | 78 |
Shares Outstanding (Diluted) | 399 | 398 | 338 | 82 | 81 | 79 |
Shares Change | 17.13% | 17.82% | 312.65% | 1.18% | 2.33% | 8.94% |
EPS (Basic) | 0.93 | 0.72 | 2.36 | 2.17 | 0.75 | 1.12 |
EPS (Diluted) | 0.93 | 0.72 | 2.32 | 2.14 | 0.73 | 1.10 |
EPS Growth | 31.05% | -68.96% | 8.75% | 191.56% | -33.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.78 | 44.4 | 97.1 | -53.47 | -29.3 | -37.86 |
Free Cash Flow Per Share | 0.07 | 0.11 | 0.29 | -0.65 | -0.36 | -0.48 |
Gross Margin | 43.32% | 48.90% | 63.93% | 43.21% | 27.53% | 22.26% |
Operating Margin | 41.29% | 34.29% | 53.12% | 31.85% | 11.82% | 1.45% |
Profit Margin | 53.63% | 46.33% | 114.68% | 36.82% | 16.22% | 30.32% |
Free Cash Flow Margin | 4.32% | 7.16% | 14.18% | -11.25% | -8.01% | -13.23% |
EBITDA | 342.8 | 265.79 | 400.19 | 176.64 | 71.02 | 30.9 |
EBITDA Margin | 49.68% | 42.88% | 58.45% | 37.17% | 19.42% | 10.80% |
D&A For EBITDA | 57.9 | 53.25 | 36.45 | 25.28 | 27.79 | 26.75 |
EBIT | 284.9 | 212.55 | 363.74 | 151.36 | 43.22 | 4.14 |
EBIT Margin | 41.29% | 34.29% | 53.12% | 31.85% | 11.82% | 1.45% |
Effective Tax Rate | 8.78% | 12.07% | 5.41% | 11.45% | 22.63% | 7.83% |