TOTM Technologies Limited (SGX:42F)
Singapore · Delayed Price · Currency is SGD 0.0260
+0.0010 (4.00%)
Last updated: Aug 13, 2025
TOTM Technologies Cash Flow Statement
Financials in millions SGD. Fiscal year is June - May.
Millions SGD. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
Net Income | -31.32 | -11.59 | -11.34 | -10.54 | -8.32 | Upgrade |
Depreciation & Amortization | 5.99 | 6 | 5.94 | 5.65 | 0.94 | Upgrade |
Other Amortization | 0.05 | 0.05 | 0.04 | - | - | Upgrade |
Loss (Gain) From Sale of Assets | - | - | - | - | 0.01 | Upgrade |
Asset Writedown & Restructuring Costs | 20.65 | - | 0 | 0.11 | 0.16 | Upgrade |
Loss (Gain) From Sale of Investments | 3.81 | - | - | - | -0.46 | Upgrade |
Loss (Gain) on Equity Investments | -0.86 | 0.54 | 0.55 | 0.91 | - | Upgrade |
Stock-Based Compensation | 0.27 | 0.91 | 0.73 | - | - | Upgrade |
Provision & Write-off of Bad Debts | - | - | - | 1.2 | 1.75 | Upgrade |
Other Operating Activities | -0.51 | -1.59 | -1.41 | -2.64 | 5.38 | Upgrade |
Change in Accounts Receivable | 1.31 | 0.16 | -0.01 | 0.89 | 2.25 | Upgrade |
Change in Inventory | - | - | - | 0.21 | 0.45 | Upgrade |
Change in Accounts Payable | -0.13 | -0.21 | -0.05 | -0.32 | -0.36 | Upgrade |
Change in Unearned Revenue | - | -0 | -0 | -0.16 | -0.23 | Upgrade |
Operating Cash Flow | -0.74 | -5.74 | -5.56 | -7.72 | -1.96 | Upgrade |
Capital Expenditures | -0.11 | -0.57 | -0.53 | -0.83 | -0.05 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | 0.1 | - | Upgrade |
Cash Acquisitions | - | - | - | -0.88 | -8.72 | Upgrade |
Divestitures | - | - | - | -0.37 | -0.01 | Upgrade |
Sale (Purchase) of Intangibles | -0.03 | -0.01 | -0.21 | -0.01 | - | Upgrade |
Investment in Securities | - | - | - | -15.99 | -3.75 | Upgrade |
Other Investing Activities | - | - | - | -6.75 | - | Upgrade |
Investing Cash Flow | -0.13 | -0.58 | -0.75 | -24.73 | -12.52 | Upgrade |
Short-Term Debt Issued | - | - | - | 1.08 | 2.62 | Upgrade |
Long-Term Debt Issued | 0.5 | - | - | - | 0.25 | Upgrade |
Total Debt Issued | 0.5 | - | - | 1.08 | 2.87 | Upgrade |
Short-Term Debt Repaid | - | - | - | -0.47 | -2.92 | Upgrade |
Long-Term Debt Repaid | -0.99 | -0.71 | -0.74 | -1.11 | -0.93 | Upgrade |
Total Debt Repaid | -0.99 | -0.71 | -0.74 | -1.58 | -3.85 | Upgrade |
Net Debt Issued (Repaid) | -0.49 | -0.71 | -0.74 | -0.5 | -0.99 | Upgrade |
Issuance of Common Stock | - | - | 12.17 | 26.33 | 29.4 | Upgrade |
Other Financing Activities | -0.06 | -0.14 | -0.49 | -1 | -1.7 | Upgrade |
Financing Cash Flow | -0.55 | -0.85 | 10.94 | 24.83 | 26.72 | Upgrade |
Foreign Exchange Rate Adjustments | -0.08 | -0.07 | -0.02 | - | -0 | Upgrade |
Net Cash Flow | -1.5 | -7.23 | 4.61 | -7.62 | 12.23 | Upgrade |
Free Cash Flow | -0.85 | -6.31 | -6.1 | -8.55 | -2.01 | Upgrade |
Free Cash Flow Margin | -10.47% | -96.84% | -31.47% | -76.81% | -197.93% | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade |
Cash Interest Paid | 0.11 | 0.09 | 0.08 | 0.14 | 0.05 | Upgrade |
Cash Income Tax Paid | 0.04 | 0.78 | 0.17 | 0.18 | 0.17 | Upgrade |
Levered Free Cash Flow | 2.37 | -1.54 | -1.14 | -6.25 | 2 | Upgrade |
Unlevered Free Cash Flow | 2.44 | -1.49 | -1.09 | -6.14 | 2.08 | Upgrade |
Change in Working Capital | 1.18 | -0.05 | -0.06 | 0.61 | 2.11 | Upgrade |
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.