CSE Global Limited (SGX:544)
Singapore · Delayed Price · Currency is SGD 1.170
-0.020 (-1.68%)
Sep 1, 2026, 5:04 PM SGT
CSE Global Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,090 | 968.92 | 861.17 | 725.05 | 557.7 | 468.66 | |
Revenue Growth | 24.78% | 12.51% | 18.77% | 30.01% | 19.00% | -6.79% |
Cost of Revenue | 816.83 | 707.01 | 620.01 | 525.19 | 411.52 | 332.78 |
Gross Profit | 272.68 | 261.91 | 241.16 | 199.86 | 146.18 | 135.88 |
Selling, General & Admin | 213.2 | 205.76 | 179.87 | 152.8 | 132.64 | 110.6 |
Other Operating Expenses | 4.95 | 4.15 | 4.8 | 8.71 | 5.4 | 5.27 |
Operating Expenses | 218.15 | 209.91 | 184.67 | 161.5 | 138.04 | 115.87 |
Operating Income | 54.53 | 52 | 56.49 | 38.36 | 8.14 | 20.01 |
Interest Expense | -11.34 | -8.88 | -8.97 | -10.65 | -5.9 | -3.16 |
Interest & Investment Income | 0.34 | 0.26 | 0.61 | 0.36 | 0.22 | 0.24 |
Earnings From Equity Investments | -0.02 | -0.01 | -0.03 | -0.02 | -0.03 | 0.02 |
Currency Exchange Gain (Loss) | -0.11 | 2.11 | -2.07 | 0.37 | 0.1 | 0.95 |
Other Non Operating Income (Expenses) | 0.03 | -1.37 | -10.47 | 1.07 | 1.37 | 1.37 |
EBT Excluding Unusual Items | 43.44 | 44.11 | 35.56 | 29.49 | 3.91 | 19.43 |
Merger & Restructuring Charges | -0.28 | -0.28 | -0.41 | - | - | - |
Gain (Loss) on Sale of Assets | 0.47 | 4.11 | 0.53 | 0.07 | 4.39 | 0.21 |
Asset Writedown | - | -2 | - | - | - | - |
Pretax Income | 43.62 | 45.94 | 35.68 | 29.56 | 8.3 | 19.63 |
Income Tax Expense | 9.14 | 8.4 | 9.24 | 7.09 | 3.49 | 4.58 |
Earnings From Continuing Operations | 34.48 | 37.53 | 26.45 | 22.46 | 4.81 | 15.05 |
Net Income to Company | 34.48 | 37.53 | 26.45 | 22.46 | 4.81 | 15.05 |
Minority Interest in Earnings | -0.13 | -0.04 | -0.1 | 0.06 | -0.04 | -0.05 |
Net Income | 34.36 | 37.49 | 26.35 | 22.53 | 4.77 | 15 |
Net Income to Common | 34.36 | 37.49 | 26.35 | 22.53 | 4.77 | 15 |
Net Income Growth | 24.36% | 42.31% | 16.95% | 372.36% | -68.21% | -46.43% |
Shares Outstanding (Basic) | 722 | 713 | 675 | 615 | 534 | 512 |
Shares Outstanding (Diluted) | 722 | 713 | 675 | 615 | 534 | 516 |
Shares Change | 2.64% | 5.76% | 9.71% | 15.25% | 3.38% | - |
EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.04 | 0.01 | 0.03 |
EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.04 | 0.01 | 0.03 |
EPS Growth | 21.16% | 34.56% | 6.71% | 311.27% | -69.39% | -46.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -54.31 | -95.74 | 12.44 | 37.99 | -15.45 | 19.55 |
Free Cash Flow Per Share | -0.07 | -0.13 | 0.02 | 0.06 | -0.03 | 0.04 |
Dividend Per Share | 0.024 | 0.026 | 0.024 | 0.028 | 0.028 | 0.028 |
Dividend Growth | 3.49% | 8.33% | -12.73% | 0% | 0% | 0% |
Gross Margin | 25.03% | 27.03% | 28.00% | 27.57% | 26.21% | 28.99% |
Operating Margin | 5.00% | 5.37% | 6.56% | 5.29% | 1.46% | 4.27% |
Profit Margin | 3.15% | 3.87% | 3.06% | 3.11% | 0.85% | 3.20% |
Free Cash Flow Margin | -4.98% | -9.88% | 1.44% | 5.24% | -2.77% | 4.17% |
EBITDA | 71.66 | 69.24 | 74.29 | 55.23 | 22.03 | 34.68 |
EBITDA Margin | 6.58% | 7.15% | 8.63% | 7.62% | 3.95% | 7.40% |
D&A For EBITDA | 17.13 | 17.24 | 17.8 | 16.87 | 13.89 | 14.67 |
EBIT | 54.53 | 52 | 56.49 | 38.36 | 8.14 | 20.01 |
EBIT Margin | 5.00% | 5.37% | 6.56% | 5.29% | 1.46% | 4.27% |
Effective Tax Rate | 20.96% | 18.29% | 25.89% | 24.00% | 42.06% | 23.33% |