ASTI Holdings Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	36.86	32.96	47.97	67.01	54.28
Revenue Growth (YoY)	11.84%	-31.30%	-28.41%	23.44%	-4.85%
Cost of Revenue	26.95	29.17	38.98	48.53	38.76
Gross Profit	9.91	3.78	8.99	18.48	15.53
Selling, General & Admin	9.07	10.15	10.84	11.8	17.69
Research & Development	0.05	0.05	0.07	-0	0.14
Operating Expenses	9.12	10.19	10.91	11.8	17.83
Operating Income	0.79	-6.41	-1.92	6.68	-2.3
Interest Expense	-	-0.99	-1.12	-0.51	-0.39
Interest & Investment Income	0.11	0.54	0.67	0.36	0.3
Earnings From Equity Investments	-	-	-1.04	0.01	-3.12
Other Non Operating Income (Expenses)	1.03	-18.56	0.47	-0.88	-19.81
EBT Excluding Unusual Items	1.93	-25.42	-2.95	5.66	-25.33
Gain (Loss) on Sale of Investments	-	0.55	-	-	-
Gain (Loss) on Sale of Assets	-	0.55	0	-	0.03
Pretax Income	1.93	-24.33	-2.94	5.66	-25.3
Income Tax Expense	1.09	0.2	0.49	1.12	1.17
Earnings From Continuing Operations	0.84	-24.53	-3.43	4.53	-26.47
Earnings From Discontinued Operations	-	7.73	-0.67	-	-
Net Income to Company	0.84	-16.8	-4.09	4.53	-26.47
Minority Interest in Earnings	-0.01	0.02	-0.12	0.87	14.94
Net Income	0.84	-16.77	-4.21	5.4	-11.52
Net Income to Common	0.84	-16.77	-4.21	5.4	-11.52
Shares Outstanding (Basic)	655	655	655	655	655
Shares Outstanding (Diluted)	655	655	655	655	655
EPS (Basic)	0.00	-0.03	-0.01	0.01	-0.02
EPS (Diluted)	0.00	-0.03	-0.01	0.01	-0.02
Free Cash Flow	2.35	4.31	-0.03	-5.66	-2.16
Free Cash Flow Per Share	0.00	0.01	-	-0.01	-0.00
Dividend Per Share	-	-	-	0.004	-
Gross Margin	26.88%	11.48%	18.74%	27.58%	28.60%
Operating Margin	2.14%	-19.45%	-4.00%	9.97%	-4.24%
Profit Margin	2.27%	-50.90%	-8.78%	8.06%	-21.23%
Free Cash Flow Margin	6.38%	13.08%	-0.06%	-8.44%	-3.97%
EBITDA	6.43	1.57	7.1	15.76	5.06
EBITDA Margin	17.46%	4.78%	14.79%	23.52%	9.33%
D&A For EBITDA	5.65	7.98	9.02	9.08	7.36
EBIT	0.79	-6.41	-1.92	6.68	-2.3
EBIT Margin	2.14%	-19.45%	-4.00%	9.97%	-4.24%
Effective Tax Rate	56.39%	-	-	19.87%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.