Pavillon Holdings Ltd. (SGX:596)
Singapore · Delayed Price · Currency is SGD 0.0140
0.00 (0.00%)
At close: Sep 2, 2026
Pavillon Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15.27 | 16.32 | 17.63 | 17.96 | 16.31 | 9.36 |
| 15.27 | 16.32 | 17.63 | 17.96 | 16.31 | 9.36 | |
Revenue Growth | -12.13% | -7.42% | -1.82% | 10.11% | 74.20% | 10.32% |
Cost of Revenue | 9.38 | 9.73 | 10.13 | 10.93 | 11.67 | 9.43 |
Gross Profit | 5.89 | 6.59 | 7.51 | 7.03 | 4.64 | -0.06 |
Selling, General & Admin | 0.09 | 0.09 | 0.07 | 0.09 | 0.11 | 0.08 |
Other Operating Expenses | 3.59 | 3.72 | 3.01 | 2.32 | 2.68 | 2.94 |
Operating Expenses | 5.04 | 5.11 | 4.31 | 3.74 | 4.3 | 4.7 |
Operating Income | 0.85 | 1.48 | 3.2 | 3.29 | 0.34 | -4.76 |
Interest Expense | -2.34 | -2.34 | -1.33 | -0.15 | -0.13 | -0.14 |
Interest & Investment Income | 0.15 | 0.18 | 0.87 | 1.95 | 0.67 | 0.08 |
Earnings From Equity Investments | - | - | -0.53 | -7.99 | 5.74 | -15.35 |
Currency Exchange Gain (Loss) | 3.06 | -0.79 | -0.01 | -1.64 | -4.29 | 0 |
Other Non Operating Income (Expenses) | 0.05 | 0.08 | 0.07 | 0.04 | 0.07 | 0.15 |
EBT Excluding Unusual Items | 1.77 | -1.39 | 2.28 | -4.51 | 2.41 | -20.03 |
Merger & Restructuring Charges | - | - | - | - | -0.06 | -0.15 |
Gain (Loss) on Sale of Assets | -0.14 | -0.14 | 0.2 | 0.18 | 0.02 | 0.02 |
Asset Writedown | -24.78 | -24.78 | -2.77 | -0.01 | -0.52 | - |
Other Unusual Items | 0.04 | 0.04 | 2.02 | - | 0.01 | 0.6 |
Pretax Income | -23 | -26.19 | 1.73 | -4.34 | 1.85 | -19.57 |
Income Tax Expense | 0.13 | 0.14 | 0.29 | 0.36 | 0.09 | -0.06 |
Earnings From Continuing Operations | -23.13 | -26.33 | 1.44 | -4.7 | 1.76 | -19.5 |
Net Income to Company | -23.13 | -26.33 | 1.44 | -4.7 | 1.76 | -19.5 |
Minority Interest in Earnings | 14.63 | 14.34 | 1.82 | 0.04 | -2.43 | 3.38 |
Net Income | -8.5 | -11.99 | 3.26 | -4.66 | -0.67 | -16.12 |
Net Income to Common | -8.5 | -11.99 | 3.26 | -4.66 | -0.67 | -16.12 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,463 | 1,435 | 1,435 | 1,435 | 693 | 388 |
Shares Outstanding (Diluted) | 1,463 | 1,435 | 1,435 | 1,435 | 693 | 388 |
Shares Change | 3.51% | - | - | 106.97% | 78.80% | - |
EPS (Basic) | -0.01 | -0.01 | 0.00 | -0.00 | -0.00 | -0.04 |
EPS (Diluted) | -0.01 | -0.01 | 0.00 | -0.00 | -0.00 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.65 | -1.9 | 2.92 | 3.07 | 0.4 | -1.12 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
Gross Margin | 38.57% | 40.40% | 42.57% | 39.14% | 28.43% | -0.67% |
Operating Margin | 5.58% | 9.07% | 18.15% | 18.30% | 2.08% | -50.89% |
Profit Margin | -55.64% | -73.46% | 18.47% | -25.96% | -4.13% | -172.23% |
Free Cash Flow Margin | -10.82% | -11.67% | 16.54% | 17.12% | 2.47% | -11.93% |
EBITDA | 1.15 | 1.72 | 3.4 | 3.42 | 0.54 | -4.56 |
EBITDA Margin | 7.52% | 10.53% | 19.27% | 19.04% | 3.29% | -48.68% |
D&A For EBITDA | 0.3 | 0.24 | 0.2 | 0.13 | 0.2 | 0.21 |
EBIT | 0.85 | 1.48 | 3.2 | 3.29 | 0.34 | -4.76 |
EBIT Margin | 5.58% | 9.07% | 18.15% | 18.30% | 2.08% | -50.89% |
Effective Tax Rate | - | - | 16.86% | - | 5.07% | - |
Advertising Expenses | - | 0.02 | 0.01 | 0 | 0.01 | 0.01 |