AP Oil International Limited (SGX:5AU)

AP Oil International Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	56.75	54.72	46.22	61.11	55.61
Revenue Growth (YoY)	3.71%	18.40%	-24.37%	9.88%	-2.69%
Cost of Revenue	47.3	44.9	38.5	52.35	45.66
Gross Profit	9.45	9.82	7.71	8.76	9.96
Selling, General & Admin	8.99	8.67	8.21	7.88	8.32
Other Operating Expenses	0.24	0.05	0.04	-	0.08
Operating Expenses	9.25	8.73	8.25	7.89	8.4
Operating Income	0.2	1.09	-0.54	0.87	1.56
Interest Expense	-0.13	-0.14	-0.14	-0.17	-0.23
Interest & Investment Income	0.77	0.95	0.78	0.34	0.15
Earnings From Equity Investments	0.23	0.1	0.24	0.19	0.07
Currency Exchange Gain (Loss)	0.22	-0.03	-0.01	0.15	0.19
Other Non Operating Income (Expenses)	0.48	0.54	0.2	0.17	0.4
EBT Excluding Unusual Items	1.76	2.51	0.53	1.55	2.13
Gain (Loss) on Sale of Investments	-	-	-	-0.34	0.75
Gain (Loss) on Sale of Assets	0.02	0.13	0.01	0.02	0.1
Asset Writedown	-0	-	-0	-0	-
Other Unusual Items	0.07	-0.41	0.12	0.02	-
Pretax Income	1.85	2.23	0.66	1.24	2.98
Income Tax Expense	0.27	0.17	0.14	0.14	0.23
Earnings From Continuing Operations	1.58	2.06	0.52	1.1	2.74
Net Income	1.58	2.06	0.52	1.1	2.74
Net Income to Common	1.58	2.06	0.52	1.1	2.74
Net Income Growth	-23.16%	292.93%	-52.37%	-59.94%	27.31%
Shares Outstanding (Basic)	165	165	165	165	165
Shares Outstanding (Diluted)	165	165	165	165	165
EPS (Basic)	0.01	0.01	0.00	0.01	0.02
EPS (Diluted)	0.01	0.01	0.00	0.01	0.02
EPS Growth	-23.17%	293.01%	-52.38%	-59.94%	27.31%
Free Cash Flow	2	1.15	0.37	-0.13	-1.45
Free Cash Flow Per Share	0.01	0.01	0.00	-0.00	-0.01
Dividend Per Share	0.005	0.005	0.005	0.005	0.010
Dividend Growth	-	-	-	-50.00%	100.00%
Gross Margin	16.65%	17.95%	16.69%	14.33%	17.90%
Operating Margin	0.35%	1.99%	-1.16%	1.43%	2.80%
Profit Margin	2.78%	3.75%	1.13%	1.80%	4.93%
Free Cash Flow Margin	3.52%	2.09%	0.80%	-0.21%	-2.61%
EBITDA	1.79	2.68	1.09	2.24	2.89
EBITDA Margin	3.15%	4.90%	2.36%	3.66%	5.20%
D&A For EBITDA	1.59	1.59	1.63	1.36	1.33
EBIT	0.2	1.09	-0.54	0.87	1.56
EBIT Margin	0.35%	1.99%	-1.16%	1.43%	2.80%
Effective Tax Rate	14.42%	7.81%	21.00%	11.31%	7.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.