OKP Holdings Limited (SGX:5CF)
Singapore · Delayed Price · Currency is SGD 1.020
+0.020 (2.00%)
Last updated: Aug 12, 2025
Altus Power Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 40.93 | 33.7 | 44.62 | -1.02 | 1.51 | 3.29 | Upgrade |
Depreciation & Amortization | 6.26 | 6.14 | 5.1 | 4.63 | 4.28 | 4.18 | Upgrade |
Other Amortization | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.03 | Upgrade |
Loss (Gain) From Sale of Assets | 0.09 | -0.06 | -0.11 | -0.05 | -0.09 | -0.03 | Upgrade |
Asset Writedown & Restructuring Costs | 2.94 | 2.94 | -4.9 | -2.25 | -4.36 | 0.68 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | - | - | -1.23 | Upgrade |
Loss (Gain) on Equity Investments | 0.21 | -0.22 | -0.2 | -0.72 | -0.35 | 0.37 | Upgrade |
Other Operating Activities | 4.73 | 4.56 | 11.95 | 3.19 | 4.1 | 1.34 | Upgrade |
Change in Accounts Receivable | -6.94 | -7.37 | 7.42 | -18.31 | 0.36 | -1.17 | Upgrade |
Change in Inventory | -0.25 | -0.24 | 0.6 | 0.1 | -1.69 | - | Upgrade |
Change in Accounts Payable | 5.02 | 0.86 | 10.77 | 7.35 | 0.55 | 0.9 | Upgrade |
Change in Unearned Revenue | -0.07 | 18.02 | - | - | -8.93 | 8.93 | Upgrade |
Change in Other Net Operating Assets | - | - | - | - | -1.4 | 1.4 | Upgrade |
Operating Cash Flow | 52.92 | 58.33 | 75.25 | -6.56 | -5.99 | 18.69 | Upgrade |
Operating Cash Flow Growth | 23.34% | -22.49% | - | - | - | - | Upgrade |
Capital Expenditures | -3.13 | -3.99 | -4.92 | -5.74 | -3.42 | -9.77 | Upgrade |
Sale of Property, Plant & Equipment | 0.17 | 0.09 | 0.2 | 0.15 | 0.2 | 0.13 | Upgrade |
Sale (Purchase) of Intangibles | -0.18 | - | - | - | - | - | Upgrade |
Sale (Purchase) of Real Estate | -1.42 | -0.81 | - | - | -24.4 | - | Upgrade |
Investment in Securities | - | -0.75 | -1 | -4.12 | -3 | 8.88 | Upgrade |
Other Investing Activities | -0.91 | 1.07 | 3.41 | 0.02 | - | 0.45 | Upgrade |
Investing Cash Flow | -5.46 | -4.38 | -2.31 | -9.69 | -30.63 | -0.3 | Upgrade |
Long-Term Debt Issued | - | 0.59 | 0.91 | 0.1 | 17.38 | 5.22 | Upgrade |
Long-Term Debt Repaid | - | -5.14 | -6.86 | -5.49 | -5.9 | -6.16 | Upgrade |
Net Debt Issued (Repaid) | -2.13 | -4.55 | -5.96 | -5.39 | 11.48 | -0.94 | Upgrade |
Repurchase of Common Stock | - | - | - | - | - | -0.23 | Upgrade |
Common Dividends Paid | -7.67 | -4.6 | -2.15 | -2.15 | -2.15 | -2.15 | Upgrade |
Other Financing Activities | -0.74 | -2.14 | -2.33 | -1.11 | -0.75 | -0.89 | Upgrade |
Financing Cash Flow | -10.54 | -11.29 | -11.97 | -8.65 | 8.58 | -4.22 | Upgrade |
Foreign Exchange Rate Adjustments | -0.1 | -0.08 | -0.02 | -0.15 | -0.09 | 0.24 | Upgrade |
Net Cash Flow | 36.82 | 42.57 | 60.95 | -25.04 | -28.12 | 14.41 | Upgrade |
Free Cash Flow | 49.8 | 54.34 | 70.33 | -12.3 | -9.41 | 8.93 | Upgrade |
Free Cash Flow Growth | 34.76% | -22.74% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 23.47% | 29.90% | 43.85% | -10.45% | -10.46% | 12.82% | Upgrade |
Free Cash Flow Per Share | - | 0.18 | 0.23 | -0.04 | -0.03 | 0.03 | Upgrade |
Cash Interest Paid | 1.57 | 1.57 | 1.62 | 1.13 | 0.7 | 0.84 | Upgrade |
Cash Income Tax Paid | 2.79 | 2.79 | 0.5 | 0.87 | 0.95 | 0.55 | Upgrade |
Levered Free Cash Flow | 31.82 | 39.2 | 25.23 | -14 | -12.5 | 11.88 | Upgrade |
Unlevered Free Cash Flow | 33.06 | 40.48 | 26.52 | -13.02 | -11.79 | 12.6 | Upgrade |
Change in Working Capital | -2.24 | 11.27 | 18.79 | -10.86 | -11.11 | 10.07 | Upgrade |
Updated Aug 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.