Micro-Mechanics (Holdings) Ltd. (SGX:5DD)

SGX:5DD Income Statement

Financials in millions SGD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	65.21	57.89	67.02	82.46	73.73
Revenue Growth (YoY)	12.65%	-13.63%	-18.73%	11.85%	14.83%
Cost of Revenue	32.99	30.7	35.83	38.42	33.71
Gross Profit	32.22	27.19	31.19	44.04	40.02
Selling, General & Admin	12.54	12	12.89	14.06	13.53
Other Operating Expenses	3.12	3.34	4.59	4.69	4.18
Operating Expenses	15.66	15.34	17.49	18.75	17.7
Operating Income	16.56	11.84	13.7	25.29	22.32
Interest Expense	-0.08	-0.17	-0.1	-	-0.09
Interest & Investment Income	0.23	0.19	0.17	0.07	0.05
Currency Exchange Gain (Loss)	-0.25	-0.24	-0.13	0.06	-
Other Non Operating Income (Expenses)	-0.11	-0.11	-0.09	0.49	0.29
EBT Excluding Unusual Items	16.35	11.52	13.55	25.9	22.57
Gain (Loss) on Sale of Assets	0.01	0.01	0.07	0.25	0
Other Unusual Items	-	-	-	-	0.65
Pretax Income	16.35	11.53	13.63	26.15	23.23
Income Tax Expense	3.96	3.5	3.86	6.35	5.17
Net Income	12.4	8.04	9.77	19.81	18.06
Net Income to Common	12.4	8.04	9.77	19.81	18.06
Net Income Growth	54.21%	-17.73%	-50.67%	9.67%	23.28%
Shares Outstanding (Basic)	139	139	139	139	139
Shares Outstanding (Diluted)	139	139	139	139	139
EPS (Basic)	0.09	0.06	0.07	0.14	0.13
EPS (Diluted)	0.09	0.06	0.07	0.14	0.13
EPS Growth	54.21%	-17.73%	-50.67%	9.67%	23.28%
Free Cash Flow	16.83	12.12	14.36	20.32	18.92
Free Cash Flow Per Share	0.12	0.09	0.10	0.15	0.14
Dividend Per Share	0.060	0.060	0.090	0.120	0.120
Dividend Growth	-	-33.33%	-25.00%	-	20.00%
Gross Margin	49.41%	46.96%	46.54%	53.41%	54.28%
Operating Margin	25.40%	20.46%	20.45%	30.67%	30.27%
Profit Margin	19.01%	13.89%	14.58%	24.02%	24.50%
Free Cash Flow Margin	25.82%	20.93%	21.43%	24.64%	25.66%
EBITDA	21.3	16.93	19.19	31.18	27.99
EBITDA Margin	32.67%	29.24%	28.63%	37.81%	37.97%
D&A For EBITDA	4.74	5.08	5.49	5.89	5.68
EBIT	16.56	11.84	13.7	25.29	22.32
EBIT Margin	25.40%	20.46%	20.45%	30.67%	30.27%
Effective Tax Rate	24.20%	30.31%	28.31%	24.27%	22.25%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.