Seatrium Limited (SGX:5E2)
Singapore · Delayed Price · Currency is SGD 2.480
+0.030 (1.22%)
Apr 7, 2026, 5:09 PM SGT
Seatrium Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,472 | 9,231 | 7,291 | 1,947 | 1,862 | |
Revenue Growth (YoY) | 24.28% | 26.60% | 274.46% | 4.56% | 23.30% |
Cost of Revenue | 10,624 | 8,940 | 7,501 | 2,079 | 2,945 |
Gross Profit | 847.6 | 290.68 | -209.34 | -132.16 | -1,082 |
Selling, General & Admin | 343.91 | 311.89 | 348.48 | 110.45 | 89.23 |
Other Operating Expenses | 30.47 | -165.06 | -242.17 | -38.09 | 56.13 |
Operating Expenses | 377.32 | 155.46 | 106.32 | 72.36 | 145.37 |
Operating Income | 470.28 | 135.22 | -315.66 | -204.52 | -1,228 |
Interest Expense | -154.95 | -241.4 | -271.85 | -133.23 | -80.11 |
Interest & Investment Income | 71.55 | 138.52 | 196.24 | 102.26 | 50.77 |
Earnings From Equity Investments | 30.8 | 20.18 | 7.05 | 1.13 | 1.17 |
Currency Exchange Gain (Loss) | -66.25 | -12.72 | -24.39 | -5.4 | 1.15 |
Other Non Operating Income (Expenses) | - | 82.43 | -82.43 | -0.01 | - |
EBT Excluding Unusual Items | 351.43 | 122.24 | -491.04 | -239.76 | -1,255 |
Merger & Restructuring Charges | - | - | -17 | - | - |
Impairment of Goodwill | - | - | -6.07 | - | - |
Gain (Loss) on Sale of Investments | 2.59 | 15.84 | -16.96 | 0.01 | - |
Gain (Loss) on Sale of Assets | 60.34 | 52.44 | - | 0.01 | - |
Asset Writedown | 27.82 | - | -1,226 | - | - |
Legal Settlements | 14.05 | - | -258.93 | - | - |
Pretax Income | 456.22 | 190.52 | -2,016 | -239.74 | -1,255 |
Income Tax Expense | 136.35 | 34.62 | 13.87 | 25.82 | -79.42 |
Earnings From Continuing Operations | 319.87 | 155.9 | -2,030 | -265.56 | -1,175 |
Minority Interest in Earnings | 3.75 | 0.94 | 13.02 | 4.42 | 4.8 |
Net Income | 323.62 | 156.84 | -2,017 | -261.14 | -1,171 |
Net Income to Common | 323.62 | 156.84 | -2,017 | -261.14 | -1,171 |
Net Income Growth | 106.34% | - | - | - | - |
Shares Outstanding (Basic) | 3,386 | 3,405 | 3,114 | 1,569 | 902 |
Shares Outstanding (Diluted) | 3,417 | 3,420 | 3,114 | 1,569 | 902 |
Shares Change (YoY) | -0.08% | 9.83% | 98.39% | 74.06% | 227.26% |
EPS (Basic) | 0.10 | 0.05 | -0.65 | -0.17 | -1.30 |
EPS (Diluted) | 0.09 | 0.05 | -0.65 | -0.17 | -1.30 |
EPS Growth | 106.32% | - | - | - | - |
Free Cash Flow | 20.64 | -2.98 | 484.94 | 1,016 | -634.85 |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.16 | 0.65 | -0.70 |
Dividend Per Share | 0.030 | 0.015 | - | - | - |
Dividend Growth | 100.00% | - | - | - | - |
Gross Margin | 7.39% | 3.15% | -2.87% | -6.79% | -58.12% |
Operating Margin | 4.10% | 1.47% | -4.33% | -10.50% | -65.93% |
Profit Margin | 2.82% | 1.70% | -27.66% | -13.41% | -62.86% |
Free Cash Flow Margin | 0.18% | -0.03% | 6.65% | 52.18% | -34.09% |
EBITDA | 747.18 | 475.19 | 56.22 | -24.06 | -1,056 |
EBITDA Margin | 6.51% | 5.15% | 0.77% | -1.23% | -56.68% |
D&A For EBITDA | 276.91 | 339.97 | 371.88 | 180.46 | 172.17 |
EBIT | 470.28 | 135.22 | -315.66 | -204.52 | -1,228 |
EBIT Margin | 4.10% | 1.47% | -4.33% | -10.50% | -65.93% |
Effective Tax Rate | 29.89% | 18.17% | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.