Seatrium Limited (SGX:5E2)
Singapore
· Delayed Price · Currency is SGD 2.380
-0.120 (-4.80%)
Feb 21, 2025, 5:12 PM SGT
Seatrium Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 9,231 | 7,291 | 1,947 | 1,862 | 1,510 | Upgrade
|
| Revenue Growth (YoY) | 26.60% | 274.46% | 4.56% | 23.30% | -47.61% | Upgrade
|
| Cost of Revenue | 8,940 | 7,501 | 2,079 | 2,945 | 2,001 | Upgrade
|
| Gross Profit | 290.68 | -209.34 | -132.16 | -1,082 | -490.46 | Upgrade
|
| Selling, General & Admin | 320.52 | 348.48 | 110.45 | 89.23 | 93.29 | Upgrade
|
| Other Operating Expenses | -242.29 | -241.95 | -38.09 | 56.13 | -1.41 | Upgrade
|
| Operating Expenses | 78.23 | 106.54 | 72.36 | 145.37 | 91.88 | Upgrade
|
| Operating Income | 212.45 | -315.88 | -204.52 | -1,228 | -582.34 | Upgrade
|
| Interest Expense | -263.07 | -271.63 | -133.23 | -80.11 | -138.99 | Upgrade
|
| Interest & Investment Income | - | 196.24 | 102.26 | 50.77 | 51.63 | Upgrade
|
| Earnings From Equity Investments | 20.18 | 7.05 | 1.13 | 1.17 | 0.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -24.39 | -5.4 | 1.15 | -2.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 220.95 | -341.36 | -0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 190.52 | -749.97 | -239.76 | -1,255 | -671.21 | Upgrade
|
| Merger & Restructuring Charges | - | -17 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -6.07 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -16.96 | 0.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | - | 0.5 | Upgrade
|
| Asset Writedown | - | -1,226 | - | - | - | Upgrade
|
| Pretax Income | 190.52 | -2,016 | -239.74 | -1,255 | -670.71 | Upgrade
|
| Income Tax Expense | 34.62 | 13.87 | 25.82 | -79.42 | -83.5 | Upgrade
|
| Earnings From Continuing Operations | 155.9 | -2,030 | -265.56 | -1,175 | -587.21 | Upgrade
|
| Minority Interest in Earnings | 0.94 | 13.02 | 4.42 | 4.8 | 4.7 | Upgrade
|
| Net Income | 156.84 | -2,017 | -261.14 | -1,171 | -582.51 | Upgrade
|
| Net Income to Common | 156.84 | -2,017 | -261.14 | -1,171 | -582.51 | Upgrade
|
| Shares Outstanding (Basic) | 3,402 | 3,114 | 1,569 | 902 | 276 | Upgrade
|
| Shares Outstanding (Diluted) | 3,417 | 3,114 | 1,569 | 902 | 276 | Upgrade
|
| Shares Change (YoY) | 9.74% | 98.39% | 74.06% | 227.26% | 153.98% | Upgrade
|
| EPS (Basic) | 0.05 | -0.65 | -0.17 | -1.30 | -2.11 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.65 | -0.17 | -1.30 | -2.11 | Upgrade
|
| Free Cash Flow | -2.98 | 484.94 | 1,016 | -634.85 | -839.11 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.16 | 0.65 | -0.70 | -3.05 | Upgrade
|
| Gross Margin | 3.15% | -2.87% | -6.79% | -58.12% | -32.47% | Upgrade
|
| Operating Margin | 2.30% | -4.33% | -10.50% | -65.93% | -38.56% | Upgrade
|
| Profit Margin | 1.70% | -27.66% | -13.41% | -62.86% | -38.57% | Upgrade
|
| Free Cash Flow Margin | -0.03% | 6.65% | 52.18% | -34.09% | -55.56% | Upgrade
|
| EBITDA | 627.21 | 56.01 | -24.06 | -1,056 | -403.73 | Upgrade
|
| EBITDA Margin | 6.79% | 0.77% | -1.24% | -56.68% | -26.73% | Upgrade
|
| D&A For EBITDA | 414.76 | 371.88 | 180.46 | 172.17 | 178.61 | Upgrade
|
| EBIT | 212.45 | -315.88 | -204.52 | -1,228 | -582.34 | Upgrade
|
| EBIT Margin | 2.30% | -4.33% | -10.50% | -65.93% | -38.56% | Upgrade
|
| Effective Tax Rate | 18.17% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.