Sunpower Group Ltd. (SGX:5GD)
Singapore
· Delayed Price · Currency is SGD 0.2150
+0.0050 (2.38%)
Mar 28, 2025, 5:05 PM SGT
Sunpower Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,505 | 3,403 | 3,449 | 2,930 | 1,335 | Upgrade
|
| Revenue Growth (YoY) | 3.00% | -1.32% | 17.72% | 119.41% | -62.96% | Upgrade
|
| Cost of Revenue | 2,612 | 2,572 | 2,936 | 2,602 | 948.92 | Upgrade
|
| Gross Profit | 892.78 | 831.56 | 513.05 | 327.98 | 386.25 | Upgrade
|
| Selling, General & Admin | 187.16 | 195.94 | 153.22 | 171.28 | 96.52 | Upgrade
|
| Other Operating Expenses | 78.78 | 7.4 | -15.56 | 17.7 | -7.02 | Upgrade
|
| Operating Expenses | 265.94 | 203.35 | 137.66 | 188.97 | 89.5 | Upgrade
|
| Operating Income | 626.84 | 628.21 | 375.39 | 139.01 | 296.75 | Upgrade
|
| Interest Expense | -269.93 | -278.74 | -232.49 | -638.61 | -215.66 | Upgrade
|
| Interest & Investment Income | 6.01 | 6.75 | 3.38 | 3.64 | 1.09 | Upgrade
|
| Earnings From Equity Investments | 6.52 | 5.06 | 1.65 | 1.94 | 1.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.91 | -14.9 | -72.28 | 17.7 | 46.66 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 5.92 | Upgrade
|
| EBT Excluding Unusual Items | 339.53 | 346.39 | 75.65 | -476.33 | 136.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | -0.57 | 6.78 | 1,007 | 0.04 | Upgrade
|
| Asset Writedown | - | -2.12 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 150.66 | 510.18 | -337.41 | Upgrade
|
| Pretax Income | 339.62 | 343.7 | 233.09 | 1,041 | -201.06 | Upgrade
|
| Income Tax Expense | 95.2 | 75.22 | 46.3 | 241.91 | 75.31 | Upgrade
|
| Earnings From Continuing Operations | 244.41 | 268.48 | 186.8 | 799.01 | -276.36 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 27.56 | 248.2 | Upgrade
|
| Net Income to Company | 244.41 | 268.48 | 186.8 | 826.56 | -28.17 | Upgrade
|
| Minority Interest in Earnings | -124.98 | -92.71 | -48 | -10.37 | -27.39 | Upgrade
|
| Net Income | 119.44 | 175.77 | 138.8 | 816.2 | -55.55 | Upgrade
|
| Net Income to Common | 119.44 | 175.77 | 138.8 | 816.2 | -55.55 | Upgrade
|
| Net Income Growth | -32.05% | 26.64% | -82.99% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 796 | 796 | 796 | 794 | 789 | Upgrade
|
| Shares Outstanding (Diluted) | 796 | 796 | 1,475 | 1,153 | 789 | Upgrade
|
| Shares Change (YoY) | 0.01% | -46.04% | 27.94% | 46.02% | 0.78% | Upgrade
|
| EPS (Basic) | 0.15 | 0.22 | 0.17 | 1.03 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.22 | 0.09 | 0.36 | -0.07 | Upgrade
|
| EPS Growth | -32.05% | 138.58% | -74.63% | - | - | Upgrade
|
| Free Cash Flow | 588.3 | 381.97 | 187.14 | 77.68 | 388.29 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | 0.48 | 0.13 | 0.07 | 0.49 | Upgrade
|
| Dividend Per Share | - | - | 0.007 | - | 0.015 | Upgrade
|
| Dividend Growth | - | - | - | - | 23.48% | Upgrade
|
| Gross Margin | 25.47% | 24.44% | 14.88% | 11.20% | 28.93% | Upgrade
|
| Operating Margin | 17.88% | 18.46% | 10.88% | 4.75% | 22.23% | Upgrade
|
| Profit Margin | 3.41% | 5.17% | 4.03% | 27.86% | -4.16% | Upgrade
|
| Free Cash Flow Margin | 16.78% | 11.22% | 5.43% | 2.65% | 29.08% | Upgrade
|
| EBITDA | 890.71 | 863.64 | 572.52 | 308.42 | 458.34 | Upgrade
|
| EBITDA Margin | 25.41% | 25.38% | 16.60% | 10.53% | 34.33% | Upgrade
|
| D&A For EBITDA | 263.88 | 235.43 | 197.12 | 169.41 | 161.6 | Upgrade
|
| EBIT | 626.84 | 628.21 | 375.39 | 139.01 | 296.75 | Upgrade
|
| EBIT Margin | 17.88% | 18.46% | 10.88% | 4.75% | 22.23% | Upgrade
|
| Effective Tax Rate | 28.03% | 21.88% | 19.86% | 23.24% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.