Sunpower Group Ltd. (SGX:5GD)
0.2700
+0.0200 (8.00%)
Aug 14, 2025, 10:01 AM SGT
Hostess Brands Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
3,370 | 3,505 | 3,403 | 3,449 | 2,930 | 1,335 | |
Revenue Growth (YoY) | -3.80% | 3.00% | -1.32% | 17.72% | 119.41% | -62.96% |
Cost of Revenue | 2,477 | 2,612 | 2,572 | 2,936 | 2,602 | 948.92 |
Gross Profit | 893.17 | 892.78 | 831.56 | 513.05 | 327.98 | 386.25 |
Selling, General & Admin | 194.08 | 187.16 | 195.94 | 153.22 | 171.28 | 96.52 |
Other Operating Expenses | 85.54 | 75.31 | 7.4 | -15.56 | 17.7 | -7.02 |
Operating Expenses | 279.61 | 262.47 | 203.35 | 137.66 | 188.97 | 89.5 |
Operating Income | 613.56 | 630.31 | 628.21 | 375.39 | 139.01 | 296.75 |
Interest Expense | -240.4 | -269.93 | -278.74 | -232.49 | -638.61 | -215.66 |
Interest & Investment Income | 6.35 | 6.01 | 6.75 | 3.38 | 3.64 | 1.09 |
Earnings From Equity Investments | 6.41 | 6.52 | 5.06 | 1.65 | 1.94 | 1.57 |
Currency Exchange Gain (Loss) | -41.94 | -31.35 | -14.9 | -72.28 | 17.7 | 46.66 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 5.92 |
EBT Excluding Unusual Items | 343.98 | 341.56 | 346.39 | 75.65 | -476.33 | 136.32 |
Gain (Loss) on Sale of Assets | -1.31 | -1.31 | -0.57 | 6.78 | 1,007 | 0.04 |
Asset Writedown | -0.63 | -0.63 | -2.12 | - | - | - |
Other Unusual Items | - | - | - | 150.66 | 510.18 | -337.41 |
Pretax Income | 342.04 | 339.62 | 343.7 | 233.09 | 1,041 | -201.06 |
Income Tax Expense | 96.19 | 95.2 | 75.22 | 46.3 | 241.91 | 75.31 |
Earnings From Continuing Operations | 245.85 | 244.41 | 268.48 | 186.8 | 799.01 | -276.36 |
Earnings From Discontinued Operations | - | - | - | - | 27.56 | 248.2 |
Net Income to Company | 245.85 | 244.41 | 268.48 | 186.8 | 826.56 | -28.17 |
Minority Interest in Earnings | -110.3 | -124.98 | -92.71 | -48 | -10.37 | -27.39 |
Net Income | 135.55 | 119.44 | 175.77 | 138.8 | 816.2 | -55.55 |
Net Income to Common | 135.55 | 119.44 | 175.77 | 138.8 | 816.2 | -55.55 |
Net Income Growth | -46.15% | -32.05% | 26.64% | -82.99% | - | - |
Shares Outstanding (Basic) | 796 | 796 | 796 | 796 | 794 | 789 |
Shares Outstanding (Diluted) | 816 | 796 | 796 | 1,475 | 1,153 | 789 |
Shares Change (YoY) | -16.33% | - | -46.04% | 27.94% | 46.02% | 0.78% |
EPS (Basic) | 0.17 | 0.15 | 0.22 | 0.17 | 1.03 | -0.07 |
EPS (Diluted) | 0.16 | 0.15 | 0.22 | 0.09 | 0.36 | -0.07 |
EPS Growth | -50.20% | -32.05% | 138.58% | -74.63% | - | - |
Free Cash Flow | 771.99 | 588.3 | 381.97 | 187.14 | 77.68 | 388.29 |
Free Cash Flow Per Share | 0.95 | 0.74 | 0.48 | 0.13 | 0.07 | 0.49 |
Dividend Per Share | - | - | - | 0.007 | - | 0.015 |
Dividend Growth | - | - | - | - | - | 23.48% |
Gross Margin | 26.50% | 25.47% | 24.44% | 14.88% | 11.20% | 28.93% |
Operating Margin | 18.21% | 17.98% | 18.46% | 10.88% | 4.75% | 22.23% |
Profit Margin | 4.02% | 3.41% | 5.17% | 4.03% | 27.86% | -4.16% |
Free Cash Flow Margin | 22.91% | 16.78% | 11.22% | 5.43% | 2.65% | 29.08% |
EBITDA | 880.76 | 894.18 | 863.64 | 572.52 | 308.42 | 458.34 |
EBITDA Margin | 26.13% | 25.51% | 25.38% | 16.60% | 10.53% | 34.33% |
D&A For EBITDA | 267.2 | 263.88 | 235.43 | 197.12 | 169.41 | 161.6 |
EBIT | 613.56 | 630.31 | 628.21 | 375.39 | 139.01 | 296.75 |
EBIT Margin | 18.21% | 17.98% | 18.46% | 10.88% | 4.75% | 22.23% |
Effective Tax Rate | 28.12% | 28.03% | 21.88% | 19.86% | 23.24% | - |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.