Sunpower Group Ltd. (SGX: 5GD)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.275
-0.020 (-6.78%)
Nov 22, 2024, 3:45 PM SGT

Sunpower Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
3,4813,4033,4492,9301,3353,605
Upgrade
Revenue Growth (YoY)
0.33%-1.32%17.72%119.41%-62.96%10.47%
Upgrade
Cost of Revenue
2,5962,5722,9362,602948.922,716
Upgrade
Gross Profit
884.68831.56513.05327.98386.25888.56
Upgrade
Selling, General & Admin
196.23195.94153.22171.2896.52332.57
Upgrade
Other Operating Expenses
124.067.4-15.5617.7-7.02-0.63
Upgrade
Operating Expenses
320.29203.35137.66188.9789.5331.95
Upgrade
Operating Income
564.39628.21375.39139.01296.75556.61
Upgrade
Interest Expense
-269.78-278.74-232.49-638.61-215.66-224.19
Upgrade
Interest & Investment Income
6.756.753.383.641.093.8
Upgrade
Earnings From Equity Investments
8.115.061.651.941.571.2
Upgrade
Currency Exchange Gain (Loss)
25.07-14.9-72.2817.746.66-9.16
Upgrade
Other Non Operating Income (Expenses)
----5.923.08
Upgrade
EBT Excluding Unusual Items
334.54346.3975.65-476.33136.32331.34
Upgrade
Gain (Loss) on Sale of Assets
-0.57-0.576.781,0070.04-
Upgrade
Asset Writedown
-2.12-2.12----
Upgrade
Other Unusual Items
--150.66510.18-337.41-91.29
Upgrade
Pretax Income
331.85343.7233.091,041-201.06240.05
Upgrade
Income Tax Expense
59.375.2246.3241.9175.3190.71
Upgrade
Earnings From Continuing Operations
272.55268.48186.8799.01-276.36149.34
Upgrade
Earnings From Discontinued Operations
---27.56248.2-
Upgrade
Net Income to Company
272.55268.48186.8826.56-28.17149.34
Upgrade
Minority Interest in Earnings
-127.2-92.71-48-10.37-27.39-11.3
Upgrade
Net Income
145.35175.77138.8816.2-55.55138.04
Upgrade
Net Income to Common
145.35175.77138.8816.2-55.55138.04
Upgrade
Net Income Growth
1.13%26.64%-82.99%---56.93%
Upgrade
Shares Outstanding (Basic)
-796796794789779
Upgrade
Shares Outstanding (Diluted)
-7961,4751,153789783
Upgrade
Shares Change (YoY)
--46.04%27.94%46.02%0.78%-27.97%
Upgrade
EPS (Basic)
-0.220.171.03-0.070.18
Upgrade
EPS (Diluted)
-0.220.090.36-0.070.18
Upgrade
EPS Growth
-138.58%-74.63%---24.40%
Upgrade
Free Cash Flow
435.03381.97187.1477.68388.29298.72
Upgrade
Free Cash Flow Per Share
-0.480.130.070.490.38
Upgrade
Dividend Per Share
--0.007-0.0150.012
Upgrade
Dividend Growth
----23.48%25.10%
Upgrade
Gross Margin
25.42%24.44%14.88%11.20%28.93%24.65%
Upgrade
Operating Margin
16.21%18.46%10.89%4.74%22.23%15.44%
Upgrade
Profit Margin
4.18%5.17%4.02%27.86%-4.16%3.83%
Upgrade
Free Cash Flow Margin
12.50%11.22%5.43%2.65%29.08%8.29%
Upgrade
EBITDA
815.56863.64572.52308.42458.34692.14
Upgrade
EBITDA Margin
23.43%25.38%16.60%10.53%34.33%19.20%
Upgrade
D&A For EBITDA
251.17235.43197.12169.41161.6135.54
Upgrade
EBIT
564.39628.21375.39139.01296.75556.61
Upgrade
EBIT Margin
16.21%18.46%10.89%4.74%22.23%15.44%
Upgrade
Effective Tax Rate
17.87%21.89%19.86%23.24%-37.79%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.