Sunpower Group Ltd. (SGX: 5GD)
Singapore
· Delayed Price · Currency is SGD 0.230
+0.005 (2.22%)
Sep 12, 2024, 2:46 PM SGT
Sunpower Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,503 | 3,403 | 3,449 | 2,930 | 1,335 | 3,605 | Upgrade
|
| Revenue Growth (YoY) | -1.77% | -1.32% | 17.72% | 119.41% | -62.96% | 10.47% | Upgrade
|
| Cost of Revenue | 2,567 | 2,572 | 2,936 | 2,602 | 948.92 | 2,716 | Upgrade
|
| Gross Profit | 935.69 | 831.56 | 513.05 | 327.98 | 386.25 | 888.56 | Upgrade
|
| Selling, General & Admin | 204.5 | 195.94 | 153.22 | 171.28 | 96.52 | 332.57 | Upgrade
|
| Other Operating Expenses | 7.64 | 7.4 | -15.56 | 17.7 | -7.02 | -0.63 | Upgrade
|
| Operating Expenses | 212.14 | 203.35 | 137.66 | 188.97 | 89.5 | 331.95 | Upgrade
|
| Operating Income | 723.55 | 628.21 | 375.39 | 139.01 | 296.75 | 556.61 | Upgrade
|
| Interest Expense | -276.42 | -278.74 | -232.49 | -638.61 | -215.66 | -224.19 | Upgrade
|
| Interest & Investment Income | 6.81 | 6.75 | 3.38 | 3.64 | 1.09 | 3.8 | Upgrade
|
| Earnings From Equity Investments | 7.12 | 5.06 | 1.65 | 1.94 | 1.57 | 1.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.24 | -14.9 | -72.28 | 17.7 | 46.66 | -9.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 5.92 | 3.08 | Upgrade
|
| EBT Excluding Unusual Items | 474.3 | 346.39 | 75.65 | -476.33 | 136.32 | 331.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.57 | -0.57 | 6.78 | 1,007 | 0.04 | - | Upgrade
|
| Asset Writedown | -2.12 | -2.12 | - | - | - | - | Upgrade
|
| Other Unusual Items | 3.78 | - | 150.66 | 510.18 | -337.41 | -91.29 | Upgrade
|
| Pretax Income | 475.39 | 343.7 | 233.09 | 1,041 | -201.06 | 240.05 | Upgrade
|
| Income Tax Expense | 90.9 | 75.22 | 46.3 | 241.91 | 75.31 | 90.71 | Upgrade
|
| Earnings From Continuing Operations | 384.49 | 268.48 | 186.8 | 799.01 | -276.36 | 149.34 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 27.56 | 248.2 | - | Upgrade
|
| Net Income to Company | 384.49 | 268.48 | 186.8 | 826.56 | -28.17 | 149.34 | Upgrade
|
| Minority Interest in Earnings | -132.75 | -92.71 | -48 | -10.37 | -27.39 | -11.3 | Upgrade
|
| Net Income | 251.74 | 175.77 | 138.8 | 816.2 | -55.55 | 138.04 | Upgrade
|
| Net Income to Common | 251.74 | 175.77 | 138.8 | 816.2 | -55.55 | 138.04 | Upgrade
|
| Net Income Growth | 263.30% | 26.64% | -82.99% | - | - | -56.93% | Upgrade
|
| Shares Outstanding (Basic) | 796 | 796 | 796 | 794 | 789 | 779 | Upgrade
|
| Shares Outstanding (Diluted) | 975 | 796 | 1,475 | 1,153 | 789 | 783 | Upgrade
|
| Shares Change (YoY) | -24.76% | -46.04% | 27.94% | 46.02% | 0.78% | -27.97% | Upgrade
|
| EPS (Basic) | 0.32 | 0.22 | 0.17 | 1.03 | -0.07 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.22 | 0.09 | 0.36 | -0.07 | 0.18 | Upgrade
|
| EPS Growth | 268.89% | 138.58% | -74.63% | - | - | -24.40% | Upgrade
|
| Free Cash Flow | 303.81 | 381.97 | 187.14 | 77.68 | 388.29 | 298.72 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.48 | 0.13 | 0.07 | 0.49 | 0.38 | Upgrade
|
| Dividend Per Share | - | - | 0.007 | - | 0.015 | 0.012 | Upgrade
|
| Dividend Growth | - | - | - | - | 23.48% | 25.10% | Upgrade
|
| Gross Margin | 26.71% | 24.44% | 14.88% | 11.20% | 28.93% | 24.65% | Upgrade
|
| Operating Margin | 20.65% | 18.46% | 10.89% | 4.74% | 22.23% | 15.44% | Upgrade
|
| Profit Margin | 7.19% | 5.17% | 4.02% | 27.86% | -4.16% | 3.83% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 11.22% | 5.43% | 2.65% | 29.08% | 8.29% | Upgrade
|
| EBITDA | 969.1 | 863.64 | 572.52 | 308.42 | 458.34 | 692.14 | Upgrade
|
| EBITDA Margin | 27.66% | 25.38% | 16.60% | 10.53% | 34.33% | 19.20% | Upgrade
|
| D&A For EBITDA | 245.55 | 235.43 | 197.12 | 169.41 | 161.6 | 135.54 | Upgrade
|
| EBIT | 723.55 | 628.21 | 375.39 | 139.01 | 296.75 | 556.61 | Upgrade
|
| EBIT Margin | 20.65% | 18.46% | 10.89% | 4.74% | 22.23% | 15.44% | Upgrade
|
| Effective Tax Rate | 19.12% | 21.89% | 19.86% | 23.24% | - | 37.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.