Gallant Venture Ltd. (SGX:5IG)
0.0600
+0.0010 (1.69%)
Jul 21, 2026, 4:08 PM SGT
Gallant Venture Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 215.04 | 190.92 | 182.67 | 166.84 | 145.11 | |
Revenue Growth (YoY) | 12.64% | 4.52% | 9.49% | 14.98% | 5.00% |
Operations & Maintenance | 3.11 | 3.1 | 2.99 | 2.26 | 1.34 |
Selling, General & Admin | 24.51 | 23.37 | 24.23 | 21.31 | 15.98 |
Other Operating Expenses | 166.63 | 140.3 | 137.3 | 132.24 | 132.87 |
Total Operating Expenses | 194.25 | 166.77 | 164.52 | 155.81 | 150.19 |
Operating Income | 20.79 | 24.14 | 18.15 | 11.02 | -5.09 |
Interest Expense | -40 | -39.67 | -36.45 | -27.31 | -19.77 |
Interest Income | 5.4 | 2.3 | 2.7 | 2.75 | 2.82 |
Net Interest Expense | -34.59 | -37.37 | -33.76 | -24.56 | -16.96 |
Income (Loss) on Equity Investments | -2.98 | 0.84 | 7.79 | 19.08 | -16.75 |
Currency Exchange Gain (Loss) | 33.5 | -11.52 | 11.35 | -4.57 | -3.05 |
Other Non-Operating Income (Expenses) | 7.43 | -8.88 | -1.28 | 0.66 | -1.18 |
EBT Excluding Unusual Items | 24.14 | -32.79 | 2.25 | 1.64 | -43.02 |
Impairment of Goodwill | -4 | - | - | - | -1.81 |
Gain (Loss) on Sale of Assets | 0.02 | 0.23 | -0.04 | 0.01 | 0.02 |
Insurance Settlements | 4.73 | - | - | - | - |
Other Unusual Items | - | 0.16 | - | - | - |
Pretax Income | 24.89 | -32.4 | 2.21 | 1.65 | -44.81 |
Income Tax Expense | 15.69 | 14.11 | 17.07 | 15.4 | 13.74 |
Earnings From Continuing Ops. | 9.2 | -46.51 | -14.86 | -13.75 | -58.56 |
Net Income to Company | 9.2 | -46.51 | -14.86 | -13.75 | -58.56 |
Minority Interest in Earnings | 1.45 | -0.18 | 0.03 | 0.15 | 2.98 |
Net Income | 10.65 | -46.69 | -14.83 | -13.61 | -55.58 |
Net Income to Common | 10.65 | -46.69 | -14.83 | -13.61 | -55.58 |
Shares Outstanding (Basic) | 5,463 | 5,463 | 5,463 | 5,463 | 5,444 |
Shares Outstanding (Diluted) | 5,713 | 5,463 | 5,463 | 5,463 | 5,444 |
Shares Change (YoY) | 4.58% | - | - | 0.35% | 0.35% |
EPS (Basic) | 0.00 | -0.01 | -0.00 | -0.00 | -0.01 |
EPS (Diluted) | 0.00 | -0.01 | -0.00 | -0.00 | -0.01 |
Free Cash Flow | -4.68 | -77.49 | -25.76 | 9.81 | -10.46 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | 0.00 | -0.00 |
Profit Margin | 4.95% | -24.46% | -8.12% | -8.16% | -38.30% |
Free Cash Flow Margin | -2.18% | -40.59% | -14.10% | 5.88% | -7.21% |
EBITDA | 50.89 | 49.3 | 44.08 | 36.64 | 26.31 |
EBITDA Margin | 23.66% | 25.82% | 24.13% | 21.96% | 18.13% |
D&A For EBITDA | 30.09 | 25.16 | 25.94 | 25.62 | 31.4 |
EBIT | 20.79 | 24.14 | 18.15 | 11.02 | -5.09 |
EBIT Margin | 9.67% | 12.65% | 9.93% | 6.61% | -3.51% |
Effective Tax Rate | 63.03% | - | 771.14% | 935.09% | - |