Soup Holdings Limited (SGX:5KI)
Singapore · Delayed Price · Currency is SGD 0.0350
+0.0020 (6.06%)
Aug 20, 2026, 4:59 PM SGT
Soup Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37.61 | 37.52 | 38.41 | 41.1 | 37.6 | 29.63 |
Other Revenue | 0.06 | 0.06 | 0.06 | 0.07 | 0.02 | - |
| 37.67 | 37.58 | 38.47 | 41.16 | 37.62 | 29.63 | |
Revenue Growth | 1.34% | -2.32% | -6.53% | 9.43% | 26.95% | -5.04% |
Cost of Revenue | 23.08 | 22.58 | 23.62 | 24.25 | 22.02 | 18.58 |
Gross Profit | 14.58 | 15 | 14.85 | 16.92 | 15.59 | 11.05 |
Selling, General & Admin | 1.07 | 1.07 | 1.2 | 1.03 | 1.12 | 1.05 |
Other Operating Expenses | 7.22 | 6.81 | 7.4 | 7.02 | 6.69 | 5.64 |
Operating Expenses | 16.16 | 15.65 | 16.59 | 15.25 | 14.62 | 13.36 |
Operating Income | -1.58 | -0.66 | -1.74 | 1.67 | 0.98 | -2.3 |
Interest Expense | -0.43 | -0.49 | -0.59 | -0.56 | -0.3 | -0.24 |
Interest & Investment Income | 0.05 | 0.09 | 0.2 | 0.25 | 0.06 | 0.01 |
Other Non Operating Income (Expenses) | 0.09 | 0.08 | 0.16 | 0.09 | 0.19 | 0.3 |
EBT Excluding Unusual Items | -1.87 | -0.98 | -1.97 | 1.45 | 0.92 | -2.23 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0 | - | 0.22 | 0 |
Asset Writedown | -0.37 | -0.37 | -1.47 | -0.31 | -0.64 | -0.53 |
Other Unusual Items | 0.09 | 0.09 | 0.33 | 0.67 | 0.87 | 3.44 |
Pretax Income | -2.04 | -1.14 | -3.1 | 1.81 | 1.37 | 0.68 |
Income Tax Expense | 0.09 | 0.09 | -0.24 | 0.16 | -0.1 | -0.09 |
Net Income | -2.12 | -1.23 | -2.86 | 1.65 | 1.46 | 0.77 |
Net Income to Common | -2.12 | -1.23 | -2.86 | 1.65 | 1.46 | 0.77 |
Net Income Growth | - | - | - | 12.49% | 89.10% | -10.77% |
Shares Outstanding (Basic) | 280 | 279 | 279 | 279 | 279 | 279 |
Shares Outstanding (Diluted) | 280 | 279 | 279 | 279 | 279 | 279 |
Shares Change | -0.22% | - | - | - | - | -0.22% |
EPS (Basic) | -0.01 | -0.00 | -0.01 | 0.01 | 0.01 | 0.00 |
EPS (Diluted) | -0.01 | -0.00 | -0.01 | 0.01 | 0.01 | 0.00 |
EPS Growth | - | - | - | 12.49% | 89.13% | -10.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.31 | 5.17 | 4.93 | 8.07 | 9.09 | 7.1 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
Dividend Per Share | 0.000 | 0.000 | 0.001 | 0.002 | 0.002 | 0.002 |
Dividend Growth | -50.00% | -50.00% | -75.00% | 0% | 0% | 0% |
Gross Margin | 38.72% | 39.91% | 38.60% | 41.10% | 41.45% | 37.30% |
Operating Margin | -4.19% | -1.75% | -4.51% | 4.06% | 2.60% | -7.77% |
Profit Margin | -5.64% | -3.27% | -7.44% | 4.00% | 3.89% | 2.61% |
Free Cash Flow Margin | 14.09% | 13.77% | 12.82% | 19.60% | 24.16% | 23.96% |
EBITDA | -0.67 | 0.22 | -0.8 | 2.14 | 1.55 | -1.4 |
EBITDA Margin | -1.78% | 0.59% | -2.08% | 5.19% | 4.12% | -4.74% |
D&A For EBITDA | 0.91 | 0.88 | 0.94 | 0.46 | 0.57 | 0.9 |
EBIT | -1.58 | -0.66 | -1.74 | 1.67 | 0.98 | -2.3 |
EBIT Margin | -4.19% | -1.75% | -4.51% | 4.06% | 2.60% | -7.77% |
Effective Tax Rate | - | - | - | 8.96% | - | - |