Marco Polo Marine Ltd. (SGX: 5LY)
Singapore
· Delayed Price · Currency is SGD 0.0550
-0.0010 (-1.79%)
Oct 11, 2024, 5:04 PM SGT
Marco Polo Marine Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 132.75 | 127.13 | 86.1 | 46.11 | 30.85 | 30.18 | Upgrade
|
| Revenue Growth (YoY) | 16.05% | 47.66% | 86.73% | 49.46% | 2.21% | 13.65% | Upgrade
|
| Cost of Revenue | 82.49 | 81.39 | 58.62 | 34.1 | 26.42 | 24.5 | Upgrade
|
| Gross Profit | 50.27 | 45.74 | 27.48 | 12.01 | 4.43 | 5.68 | Upgrade
|
| Selling, General & Admin | 13.36 | 10.73 | 12.21 | 6.07 | 6.32 | 6.32 | Upgrade
|
| Other Operating Expenses | 6.24 | 7.25 | 4.55 | 4.36 | 5.24 | 3.81 | Upgrade
|
| Operating Expenses | 19.6 | 17.98 | 16.76 | 10.43 | 11.56 | 10.13 | Upgrade
|
| Operating Income | 30.67 | 27.76 | 10.72 | 1.59 | -7.13 | -4.45 | Upgrade
|
| Interest Expense | -0.37 | -0.31 | -0.13 | -0.14 | -0.04 | -0.01 | Upgrade
|
| Interest & Investment Income | 2.25 | 1.82 | 0.69 | 0.69 | 0.57 | 0.3 | Upgrade
|
| Earnings From Equity Investments | 0.17 | 0.17 | 0.26 | 0.19 | -2.82 | -5.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.19 | - | 0.72 | - | - | 1.09 | Upgrade
|
| EBT Excluding Unusual Items | 35.9 | 29.44 | 12.25 | 2.33 | -9.41 | -8.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 9.4 | - | - | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.26 | 1.03 | 0.99 | 6.27 | 0.03 | 4.54 | Upgrade
|
| Other Unusual Items | - | - | 0.61 | 6.67 | 0.38 | 0.18 | Upgrade
|
| Pretax Income | 36.78 | 30.47 | 23.25 | 15.27 | -9.01 | -3.66 | Upgrade
|
| Income Tax Expense | 4.83 | 4.69 | 1.23 | 0.49 | 0.21 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | 31.95 | 25.78 | 22.03 | 14.78 | -9.22 | -3.87 | Upgrade
|
| Minority Interest in Earnings | -2.6 | -3.2 | -0.68 | - | - | - | Upgrade
|
| Net Income | 29.35 | 22.58 | 21.34 | 14.78 | -9.22 | -3.87 | Upgrade
|
| Net Income to Common | 29.35 | 22.58 | 21.34 | 14.78 | -9.22 | -3.87 | Upgrade
|
| Net Income Growth | 98.63% | 5.80% | 44.44% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,813 | 3,683 | 3,532 | 3,527 | 3,522 | 3,520 | Upgrade
|
| Shares Outstanding (Diluted) | 3,813 | 3,683 | 3,532 | 3,527 | 3,522 | 3,520 | Upgrade
|
| Shares Change (YoY) | 8.95% | 4.28% | 0.15% | 0.14% | 0.04% | 40.34% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS Growth | 81.17% | 0.02% | 50.01% | - | - | - | Upgrade
|
| Free Cash Flow | -8.74 | -4.27 | 24.06 | 7.53 | -2.03 | -8.18 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | - | - | - | - | Upgrade
|
| Gross Margin | 37.86% | 35.98% | 31.92% | 26.05% | 14.35% | 18.82% | Upgrade
|
| Operating Margin | 23.10% | 21.84% | 12.45% | 3.44% | -23.12% | -14.74% | Upgrade
|
| Profit Margin | 22.11% | 17.76% | 24.79% | 32.05% | -29.87% | -12.81% | Upgrade
|
| Free Cash Flow Margin | -6.59% | -3.36% | 27.95% | 16.33% | -6.58% | -27.12% | Upgrade
|
| EBITDA | 40.27 | 36.9 | 18.08 | 7.28 | -1.1 | 1.92 | Upgrade
|
| EBITDA Margin | 30.33% | 29.02% | 21.00% | 15.80% | -3.57% | 6.34% | Upgrade
|
| D&A For EBITDA | 9.6 | 9.13 | 7.36 | 5.7 | 6.03 | 6.36 | Upgrade
|
| EBIT | 30.67 | 27.76 | 10.72 | 1.59 | -7.13 | -4.45 | Upgrade
|
| EBIT Margin | 23.10% | 21.84% | 12.45% | 3.44% | -23.12% | -14.74% | Upgrade
|
| Effective Tax Rate | 13.13% | 15.39% | 5.27% | 3.23% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.