Rex International Holding Limited (SGX:5WH)
Singapore
· Delayed Price · Currency is SGD 0.1270
+0.0030 (2.42%)
At close: Apr 23, 2025, 5:00 PM SGT
Rex International Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 298.88 | 222.39 | 170.26 | 158.47 | 46.66 | Upgrade
|
| Revenue Growth (YoY) | 34.40% | 30.62% | 7.44% | 239.61% | 34465.93% | Upgrade
|
| Cost of Revenue | 96.39 | 73.63 | 74.74 | 26.29 | 24.48 | Upgrade
|
| Gross Profit | 202.5 | 148.76 | 95.52 | 132.18 | 22.18 | Upgrade
|
| Selling, General & Admin | 41.7 | 28.64 | 28.35 | 28.81 | 15.29 | Upgrade
|
| Other Operating Expenses | -3.52 | -1.43 | 2.97 | -1.74 | 3.53 | Upgrade
|
| Operating Expenses | 183.34 | 142.82 | 87.08 | 68.2 | 41.81 | Upgrade
|
| Operating Income | 19.15 | 5.94 | 8.44 | 63.98 | -19.63 | Upgrade
|
| Interest Expense | -22.32 | -22.88 | -15.24 | -3.51 | -0.03 | Upgrade
|
| Interest & Investment Income | 4.76 | 3.04 | 0.74 | 0.73 | 0.78 | Upgrade
|
| Earnings From Equity Investments | -1.57 | -0.58 | 0.5 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.94 | -4.22 | -1.45 | -0.71 | 0.89 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.88 | Upgrade
|
| EBT Excluding Unusual Items | -0.93 | -18.7 | -7 | 60.49 | -18.87 | Upgrade
|
| Merger & Restructuring Charges | -0.06 | - | -0.22 | -0.3 | - | Upgrade
|
| Impairment of Goodwill | -7.76 | -21.86 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.77 | 0.62 | 0.73 | -1.24 | Upgrade
|
| Other Unusual Items | - | - | - | 8.51 | - | Upgrade
|
| Pretax Income | -8.76 | -41.32 | -6.61 | 69.42 | -20.11 | Upgrade
|
| Income Tax Expense | 41.45 | 28.04 | -6.96 | -9.52 | -4.9 | Upgrade
|
| Earnings From Continuing Operations | -50.2 | -69.36 | 0.35 | 78.94 | -15.21 | Upgrade
|
| Net Income to Company | -50.2 | -69.36 | 0.35 | 78.94 | -15.21 | Upgrade
|
| Minority Interest in Earnings | 9.16 | 5.45 | -1.35 | -11.78 | 0.99 | Upgrade
|
| Net Income | -41.05 | -63.91 | -1 | 67.16 | -14.22 | Upgrade
|
| Net Income to Common | -41.05 | -63.91 | -1 | 67.16 | -14.22 | Upgrade
|
| Shares Outstanding (Basic) | 1,302 | 1,302 | 1,302 | 1,302 | 1,302 | Upgrade
|
| Shares Outstanding (Diluted) | 1,302 | 1,302 | 1,302 | 1,302 | 1,302 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.05% | 0.95% | Upgrade
|
| EPS (Basic) | -0.03 | -0.05 | -0.00 | 0.05 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.05 | -0.00 | 0.05 | -0.01 | Upgrade
|
| Free Cash Flow | -28.64 | -15.66 | 87.29 | 56.45 | -15.12 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | 0.07 | 0.04 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.004 | 0.004 | - | Upgrade
|
| Dividend Growth | - | - | 5.71% | - | - | Upgrade
|
| Gross Margin | 67.75% | 66.89% | 56.10% | 83.41% | 47.54% | Upgrade
|
| Operating Margin | 6.41% | 2.67% | 4.96% | 40.37% | -42.06% | Upgrade
|
| Profit Margin | -13.73% | -28.74% | -0.59% | 42.38% | -30.47% | Upgrade
|
| Free Cash Flow Margin | -9.58% | -7.04% | 51.27% | 35.62% | -32.40% | Upgrade
|
| EBITDA | 160.85 | 115.04 | 62.22 | 104.11 | 3.22 | Upgrade
|
| EBITDA Margin | 53.82% | 51.73% | 36.55% | 65.70% | 6.89% | Upgrade
|
| D&A For EBITDA | 141.7 | 109.1 | 53.78 | 40.13 | 22.85 | Upgrade
|
| EBIT | 19.15 | 5.94 | 8.44 | 63.98 | -19.63 | Upgrade
|
| EBIT Margin | 6.41% | 2.67% | 4.96% | 40.37% | -42.06% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.